MVP App ApS
CVR number: 40297324
Brøndby Stadion 20, 2605 Brøndby
lars@mvpapp.dk
tel: 91434870
mvpapp.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 38.46 | 24.96 | 52.04 | 4.20 | 863.64 |
| External services | - 377.55 | -77.68 | -86.56 | - 125.26 | - 721.23 |
| Gross profit | - 339.09 | -52.72 | -34.52 | - 121.06 | 142.41 |
| EBIT | - 339.09 | -52.72 | -34.52 | - 121.06 | 142.41 |
| Other financial expenses | -4.94 | -1.20 | -2.40 | -5.17 | |
| Pre-tax profit | - 344.03 | -52.72 | -35.72 | - 123.46 | 137.23 |
| Net earnings | - 344.03 | -52.72 | -35.72 | - 123.46 | 137.23 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 450.00 | 450.00 | 450.00 | ||
| Investments total | 450.00 | 450.00 | 450.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.42 | ||||
| Current other receivables | 78.97 | 6.98 | 1.42 | 27.29 | |
| Short term receivables total | 78.97 | 6.98 | 1.84 | 27.29 | |
| Cash and bank deposits | 57.00 | 36.18 | 50.28 | -0.20 | 226.01 |
| Cash and cash equivalents | 57.00 | 36.18 | 50.28 | -0.20 | 226.01 |
| Balance sheet total (assets) | 135.97 | 43.16 | 502.13 | 477.09 | 676.01 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 105.00 | 105.00 | 210.00 | 210.00 | 210.00 |
| Other reserves | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | -0.00 | - 344.03 | - 396.76 | - 432.47 | - 555.93 |
| Profit of the financial year | - 344.03 | -52.72 | -35.72 | - 123.46 | 137.23 |
| Shareholders equity total | 60.97 | 8.24 | 77.53 | -45.93 | 91.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 75.00 | 0.80 | 289.45 | ||
| Current owed to participating | 34.92 | 424.60 | 522.23 | 256.67 | |
| Other non-interest bearing current liabilities | 38.59 | ||||
| Current liabilities total | 75.00 | 34.92 | 424.60 | 523.03 | 584.71 |
| Balance sheet total (liabilities) | 135.97 | 43.16 | 502.13 | 477.09 | 676.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.