Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELSK ApS — Credit Rating and Financial Key Figures
CVR number: 35227199
Vinkelsti 18, Klitmøller 7700 Thisted
info@elsk.com
tel: 60951919
www.elsk.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 684.06 | 4 405.86 | 5 723.76 | 5 415.98 | 7 631.53 |
| Employee benefit expenses | -2 489.45 | -3 619.79 | -3 760.15 | -4 271.38 | -4 902.07 |
| Total depreciation | -3.28 | -45.78 | |||
| EBIT | 1 194.61 | 786.07 | 1 963.61 | 1 141.31 | 2 683.68 |
| Other financial income | 12.68 | 4.90 | 8.25 | 11.17 | |
| Other financial expenses | -15.38 | -82.87 | - 163.85 | - 189.92 | - 260.54 |
| Pre-tax profit | 1 179.24 | 715.88 | 1 804.65 | 959.65 | 2 434.31 |
| Income taxes | - 263.42 | - 169.85 | - 406.41 | - 223.13 | - 541.79 |
| Net earnings | 915.82 | 546.03 | 1 398.25 | 736.52 | 1 892.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 193.73 | 179.83 | |||
| Tangible assets total | 193.73 | 179.83 | |||
| Investments total | |||||
| Non-current other receivables | 22.70 | 23.29 | 25.69 | 57.69 | 57.69 |
| Long term receivables total | 22.70 | 23.29 | 25.69 | 57.69 | 57.69 |
| Finished products/goods | 4 189.57 | 6 617.63 | 5 802.33 | 5 498.09 | 5 363.05 |
| Advance payments | 95.37 | 290.02 | 275.18 | 633.08 | 645.54 |
| Inventories total | 4 284.94 | 6 907.65 | 6 077.51 | 6 131.17 | 6 008.58 |
| Current trade debtors | 908.49 | 960.25 | 1 693.97 | 2 138.43 | 2 973.15 |
| Prepayments and accrued income | 22.86 | ||||
| Current other receivables | 763.15 | 160.07 | 196.20 | ||
| Current deferred tax assets | 1.97 | ||||
| Short term receivables total | 1 673.61 | 1 120.32 | 1 890.18 | 2 138.43 | 2 996.01 |
| Cash and bank deposits | 102.56 | 3.56 | 24.64 | 16.21 | 165.09 |
| Cash and cash equivalents | 102.56 | 3.56 | 24.64 | 16.21 | 165.09 |
| Balance sheet total (assets) | 6 083.81 | 8 054.81 | 8 018.01 | 8 537.24 | 9 407.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 1 736.52 | 1 892.52 | ||
| Other reserves | -1 000.00 | ||||
| Retained earnings | 904.45 | 1 820.26 | 2 366.30 | 2 028.02 | 872.03 |
| Profit of the financial year | 915.82 | 546.03 | 1 398.25 | 736.52 | 1 892.52 |
| Shareholders equity total | 2 300.26 | 2 446.30 | 3 844.54 | 3 581.06 | 4 737.06 |
| Provisions | 7.95 | 7.95 | |||
| Non-current other liabilities | 196.11 | ||||
| Non-current liabilities total | 196.11 | ||||
| Current loans from credit institutions | 2 195.45 | 3 025.48 | 1 029.24 | 2 538.65 | 249.56 |
| Advances received | 131.13 | 128.25 | 210.45 | ||
| Current trade creditors | 284.45 | 285.98 | 1 236.71 | 433.08 | 1 709.66 |
| Short-term deferred tax liabilities | 249.05 | 128.65 | 472.29 | 553.80 | 472.46 |
| Other non-interest bearing current liabilities | 858.49 | 2 168.40 | 1 304.10 | 1 294.45 | 1 827.53 |
| Accruals and deferred income | 192.54 | ||||
| Current liabilities total | 3 587.44 | 5 608.52 | 4 173.47 | 4 948.23 | 4 662.19 |
| Balance sheet total (liabilities) | 6 083.81 | 8 054.81 | 8 018.01 | 8 537.24 | 9 407.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.