HOLDINGSELSKABET JMI AF 15/1 2009 ApS — Credit Rating and Financial Key Figures
CVR number: 32077811
Sitkagranvej 13, 9800 Hjørring
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -6.45 | ||||
Gross profit | -6.45 | -5.49 | -7.53 | -11.25 | -18.75 |
EBIT | -6.45 | -5.48 | -7.53 | -11.25 | -18.75 |
Other financial income | 154.94 | 64.17 | 1 451.21 | 128.60 | 4 613.54 |
Other financial expenses | -0.11 | -0.16 | -0.29 | - 911.68 | -51.14 |
Reduction non-current investment assets | -1 745.73 | - 653.68 | |||
Pre-tax profit | -1 597.35 | - 595.14 | 1 443.39 | - 794.33 | 4 543.65 |
Income taxes | - 545.46 | ||||
Net earnings | -1 597.35 | - 595.14 | 1 443.39 | - 794.33 | 3 998.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 1 322.02 | 1 146.06 | 1 229.84 | 199.91 | 50.00 |
Short term receivables total | 1 322.02 | 1 146.06 | 1 229.84 | 199.91 | 50.00 |
Other current investments | 6 305.63 | 5 733.34 | 7 207.29 | 6 297.59 | 11 180.38 |
Cash and bank deposits | 97.53 | 50.63 | 7.30 | 1 245.58 | 954.38 |
Cash and cash equivalents | 6 403.16 | 5 783.97 | 7 214.58 | 7 543.16 | 12 134.75 |
Balance sheet total (assets) | 7 725.18 | 6 930.04 | 8 444.43 | 7 743.08 | 12 184.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 7 354.99 | ||||
Retained earnings | 1 597.35 | 7 354.99 | 6 759.85 | 8 203.24 | 7 408.91 |
Profit of the financial year | -1 597.35 | - 595.14 | 1 443.39 | - 794.33 | 3 998.19 |
Shareholders equity total | 7 479.99 | 6 884.85 | 8 328.24 | 7 533.91 | 11 532.10 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 412.73 | ||||
Other non-interest bearing current liabilities | 245.19 | 45.19 | 116.19 | 209.17 | 239.92 |
Current liabilities total | 245.19 | 45.19 | 116.19 | 209.17 | 652.65 |
Balance sheet total (liabilities) | 7 725.18 | 6 930.04 | 8 444.43 | 7 743.08 | 12 184.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.