Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
I-s-a ApS — Credit Rating and Financial Key Figures
CVR number: 38157620
Carl Jacobsens Vej 17 X, 2500 Valby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 659.71 | 697.89 | 713.81 | 633.45 | 333.12 |
| Employee benefit expenses | - 538.10 | - 570.66 | - 586.39 | - 693.91 | - 172.14 |
| Total depreciation | - 106.58 | - 106.58 | -80.00 | - 100.00 | - 220.00 |
| EBIT | 15.04 | 20.65 | 47.43 | - 160.46 | -59.02 |
| Other financial income | 2.45 | ||||
| Other financial expenses | -0.71 | -1.99 | -4.32 | -2.89 | -4.71 |
| Pre-tax profit | 14.33 | 18.66 | 43.10 | - 163.35 | -61.27 |
| Income taxes | -3.38 | -4.60 | -6.19 | 24.53 | -24.53 |
| Net earnings | 10.95 | 14.06 | 36.91 | - 138.82 | -85.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 500.00 | 400.00 | 320.00 | 220.00 | |
| Machinery and equipment | 31.42 | 24.84 | |||
| Tangible assets total | 531.42 | 424.84 | 320.00 | 220.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 19.20 | 10.20 | 21.72 | |
| Inventories total | 15.00 | 19.20 | 10.20 | 21.72 | |
| Current trade debtors | 27.05 | 28.57 | |||
| Current owed by particip. interest comp. | 90.10 | 71.43 | |||
| Current other receivables | 101.50 | 138.18 | |||
| Current deferred tax assets | 24.53 | 1.00 | |||
| Short term receivables total | 27.05 | 28.57 | 216.13 | 210.61 | |
| Cash and bank deposits | 119.96 | 111.05 | 106.86 | 4.78 | |
| Cash and cash equivalents | 119.96 | 111.05 | 106.86 | 4.78 | |
| Balance sheet total (assets) | 693.43 | 583.66 | 437.06 | 462.63 | 210.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 104.44 | 115.39 | 129.45 | 166.36 | 27.53 |
| Profit of the financial year | 10.95 | 14.06 | 36.91 | - 138.82 | -85.80 |
| Shareholders equity total | 165.39 | 179.45 | 216.36 | 77.53 | -8.27 |
| Provisions | 5.25 | 4.22 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 2.11 | 44.23 | 82.42 | 114.23 | |
| Current owed to participating | 100.58 | 117.79 | 117.79 | 182.15 | 77.84 |
| Short-term deferred tax liabilities | 13.21 | 6.46 | 11.51 | 10.51 | |
| Other non-interest bearing current liabilities | 409.00 | 273.63 | 47.16 | 110.02 | 26.82 |
| Current liabilities total | 522.80 | 400.00 | 220.70 | 385.10 | 218.88 |
| Balance sheet total (liabilities) | 693.43 | 583.66 | 437.06 | 462.63 | 210.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.