Svinningehus ApS — Credit Rating and Financial Key Figures
CVR number: 39476789
Torslundevej 7, 4520 Svinninge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 139.40 | 225.93 | 98.26 | 118.19 | 1 602.93 |
| Total depreciation | -26.63 | -26.63 | -26.63 | -26.63 | |
| EBIT | 112.76 | 199.30 | 71.63 | 91.55 | 1 602.93 |
| Other financial income | 0.15 | 176.42 | |||
| Other financial expenses | -68.01 | -69.57 | - 128.48 | - 244.26 | - 166.13 |
| Pre-tax profit | 44.75 | 129.73 | -56.86 | - 152.56 | 1 613.22 |
| Income taxes | -5.56 | -25.07 | 14.15 | 34.99 | - 339.50 |
| Net earnings | 39.19 | 104.66 | -42.70 | - 117.57 | 1 273.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 485.44 | 3 458.81 | 3 432.18 | 3 405.54 | |
| Tangible assets total | 3 485.44 | 3 458.81 | 3 432.18 | 3 405.54 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6.00 | 8.67 | 16.10 | ||
| Prepayments and accrued income | 7.84 | 8.40 | 8.64 | 9.69 | |
| Current other receivables | 0.96 | 0.25 | |||
| Current deferred tax assets | 22.39 | 28.07 | 42.22 | 77.22 | |
| Short term receivables total | 37.19 | 45.14 | 67.21 | 86.91 | |
| Cash and bank deposits | -0.23 | 33.35 | 67.04 | 51.62 | 1 879.10 |
| Cash and cash equivalents | -0.23 | 33.35 | 67.04 | 51.62 | 1 879.10 |
| Balance sheet total (assets) | 3 522.40 | 3 537.30 | 3 566.43 | 3 544.07 | 1 879.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 400.00 | ||||
| Retained earnings | 192.85 | 232.04 | 336.70 | 294.00 | -1 223.57 |
| Profit of the financial year | 39.19 | 104.66 | -42.70 | - 117.57 | 1 273.72 |
| Shareholders equity total | 282.04 | 386.70 | 344.00 | 226.43 | 1 500.15 |
| Non-current loans from credit institutions | 2 049.63 | 1 984.68 | 1 773.21 | 1 716.27 | |
| Non-current deferred tax liabilities | 262.28 | ||||
| Non-current liabilities total | 2 049.63 | 1 984.68 | 1 773.21 | 1 716.27 | 262.28 |
| Current loans from credit institutions | 65.12 | 66.85 | 223.65 | 56.94 | |
| Advances received | 83.96 | 78.48 | |||
| Current trade creditors | 15.05 | 16.32 | 13.36 | 30.95 | 17.50 |
| Current owed to participating | 1 043.32 | 1 013.32 | 1 060.73 | 1 371.78 | 99.17 |
| Short-term deferred tax liabilities | 13.24 | 15.43 | |||
| Other non-interest bearing current liabilities | 54.00 | 54.00 | 67.53 | 63.23 | |
| Current liabilities total | 1 190.73 | 1 165.92 | 1 449.22 | 1 601.37 | 116.67 |
| Balance sheet total (liabilities) | 3 522.40 | 3 537.30 | 3 566.43 | 3 544.07 | 1 879.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.