Core Bolig VII Kommanditaktieselskab — Credit Rating and Financial Key Figures
CVR number: 37231126
Axeltorv 2 N, 1609 København V
info@coreproperty.dk
tel: 33188440
www.coreproperty.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 99.64 | 101.19 | 103.72 | 108.97 | 104.21 |
| Costs of manufacturing | -30.42 | -30.93 | |||
| Gross profit | 99.64 | 101.19 | 103.72 | 78.55 | 73.28 |
| Costs of management | -10.99 | -11.13 | |||
| Reduction in value of non-current assets | -44.63 | 58.10 | |||
| EBIT | 99.64 | 101.19 | 103.72 | 22.93 | 120.25 |
| Other financial income | 4.97 | 5.90 | |||
| Other financial expenses | -38.76 | -40.08 | |||
| Pre-tax profit | 118.93 | 203.06 | -58.37 | -10.85 | 86.07 |
| Income taxes | 1.64 | -3.67 | |||
| Net earnings | 118.93 | 203.06 | -58.37 | -9.21 | 82.40 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 396.80 | 2 357.20 | |||
| Tangible assets total | 2 396.80 | 2 357.20 | |||
| Investments total | 2 402.75 | 2 575.60 | 2 464.76 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.10 | 1.12 | |||
| Prepayments and accrued income | 0.14 | 0.11 | |||
| Current other receivables | 12.16 | 14.82 | |||
| Current deferred tax assets | 0.93 | 0.74 | |||
| Short term receivables total | 14.33 | 16.80 | |||
| Cash and bank deposits | 2.91 | 8.92 | |||
| Cash and cash equivalents | 2.91 | 8.92 | |||
| Balance sheet total (assets) | 2 402.75 | 2 575.60 | 2 464.76 | 2 414.05 | 2 382.92 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 014.51 | 1 179.69 | 1 090.68 | 64.31 | 64.31 |
| Shares repurchased | 33.44 | 33.44 | |||
| Other reserves | 4.35 | 2.22 | |||
| Retained earnings | - 118.93 | - 203.06 | 58.37 | 945.95 | 903.07 |
| Profit of the financial year | 118.93 | 203.06 | -58.37 | -9.21 | 82.40 |
| Shareholders equity total | 1 014.51 | 1 179.69 | 1 090.68 | 1 038.85 | 1 085.45 |
| Provisions | 109.21 | 112.06 | |||
| Capital loans | 0.10 | 0.10 | |||
| Non-current loans from credit institutions | 1 198.83 | 1 125.10 | |||
| Non-current other liabilities | 39.95 | 37.98 | |||
| Non-current liabilities total | 1 238.88 | 1 163.18 | |||
| Current loans from credit institutions | 16.10 | 12.75 | |||
| Advances received | 1.03 | 0.57 | |||
| Current trade creditors | 2.01 | 1.52 | |||
| Current owed to participating | 1.71 | 0.70 | |||
| Short-term deferred tax liabilities | 0.01 | ||||
| Other non-interest bearing current liabilities | 6.25 | 6.69 | |||
| Current liabilities total | 27.10 | 22.23 | |||
| Balance sheet total (liabilities) | 1 014.51 | 1 179.69 | 1 090.68 | 2 414.05 | 2 382.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.