Federspiel Consult ApS — Credit Rating and Financial Key Figures
CVR number: 42793124
Vintervej 11, 2920 Charlottenlund
federspiel100@gmail.com
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -34.09 | -20.55 |
| EBIT | -34.09 | -20.55 |
| Other financial income | 6 103.66 | 16.05 |
| Other financial expenses | -0.30 | -0.48 |
| Pre-tax profit | 6 069.27 | -4.98 |
| Income taxes | 1.20 | 1.29 |
| Net earnings | 6 070.47 | -3.69 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Non-current loans receivable | 6 302.12 | 845.87 |
| Long term receivables total | 6 302.12 | 845.87 |
| Inventories total | ||
| Current deferred tax assets | 1.20 | 2.49 |
| Short term receivables total | 1.20 | 2.49 |
| Cash and bank deposits | 23.61 | 4 747.83 |
| Cash and cash equivalents | 23.61 | 4 747.83 |
| Balance sheet total (assets) | 6 326.93 | 5 596.19 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 746.00 | 400.00 |
| Retained earnings | - 746.00 | 4 924.47 |
| Profit of the financial year | 6 070.47 | -3.69 |
| Shareholders equity total | 6 110.47 | 5 360.78 |
| Non-current liabilities total | ||
| Current trade creditors | 17.50 | 16.50 |
| Current owed to participating | 198.96 | 218.91 |
| Current liabilities total | 216.46 | 235.41 |
| Balance sheet total (liabilities) | 6 326.93 | 5 596.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.