Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TM DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 10275148
Valnøddehaven 20, 4681 Herfølge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42.69 | 167.51 | -20.10 | - 115.89 | -55.65 |
| Employee benefit expenses | -82.75 | - 109.80 | -0.29 | ||
| Total depreciation | -38.21 | -37.84 | |||
| EBIT | -78.27 | 19.87 | -20.39 | - 115.89 | -55.65 |
| Other financial income | 16.65 | 6.48 | 8.01 | 2 044.15 | 132.17 |
| Other financial expenses | - 127.03 | - 108.47 | - 182.39 | -14.51 | -1 111.94 |
| Net income from associates (fin.) | 223.02 | 142.25 | 155.30 | ||
| Pre-tax profit | 34.36 | 60.13 | -39.47 | 1 913.75 | -1 035.42 |
| Income taxes | 69.65 | 17.54 | -28.79 | - 366.08 | |
| Net earnings | 104.01 | 77.67 | -68.26 | 1 547.67 | -1 035.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 417.35 | 6 383.58 | |||
| Machinery and equipment | 4.07 | ||||
| Tangible assets total | 6 421.42 | 6 383.58 | |||
| Holdings in group member companies | 867.83 | 1 010.08 | |||
| Participating interests | 13.75 | 13.75 | 13.75 | 13.75 | |
| Investments total | 867.83 | 1 023.83 | 13.75 | 13.75 | 13.75 |
| Non-current loans receivable | 13.75 | ||||
| Long term receivables total | 13.75 | ||||
| Raw materials and consumables | 1 124.10 | 1 110.87 | |||
| Inventories total | 1 124.10 | 1 110.87 | |||
| Prepayments and accrued income | 3.05 | ||||
| Current other receivables | 360.25 | 377.73 | 8 065.64 | 889.28 | 811.56 |
| Current deferred tax assets | 217.53 | 170.72 | 10.61 | 10.61 | 24.30 |
| Short term receivables total | 577.79 | 548.45 | 8 079.29 | 899.88 | 835.86 |
| Other current investments | 13.95 | 9.34 | 15.97 | 2 238.61 | 1 201.67 |
| Cash and bank deposits | 639.50 | 114.57 | |||
| Cash and cash equivalents | 13.95 | 9.34 | 15.97 | 2 878.11 | 1 316.24 |
| Balance sheet total (assets) | 9 018.84 | 9 076.07 | 8 109.01 | 3 791.74 | 2 165.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 117.80 | 126.60 | 311.60 | ||
| Other reserves | 842.08 | 984.33 | - 176.60 | ||
| Retained earnings | 551.69 | 513.45 | 1 457.65 | 1 262.80 | 2 498.87 |
| Profit of the financial year | 104.01 | 77.67 | -68.26 | 1 547.67 | -1 035.42 |
| Shareholders equity total | 1 997.78 | 2 075.45 | 2 007.20 | 3 437.07 | 2 098.45 |
| Non-current loans from credit institutions | 3 836.19 | 3 772.73 | |||
| Non-current other liabilities | 2 132.61 | ||||
| Non-current deferred tax liabilities | 2 112.48 | 1 875.86 | |||
| Non-current liabilities total | 5 968.80 | 5 885.21 | 1 875.86 | ||
| Current loans from credit institutions | 240.05 | 344.31 | 4 225.95 | ||
| Current owed to group member | 810.20 | 767.76 | |||
| Short-term deferred tax liabilities | 354.67 | ||||
| Other non-interest bearing current liabilities | 2.01 | 3.33 | 67.40 | ||
| Current liabilities total | 1 052.26 | 1 115.40 | 4 225.95 | 354.67 | 67.40 |
| Balance sheet total (liabilities) | 9 018.84 | 9 076.07 | 8 109.01 | 3 791.74 | 2 165.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.