Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMPAKA KARTONNAGE A/S — Credit Rating and Financial Key Figures
CVR number: 10016533
Svanevang 6-8, 3450 Allerød
tel: 48140523
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8.59 | 8 188.42 | 7 457.33 | 6 886.09 | 5 285.46 |
| Employee benefit expenses | -6.88 | -6 800.23 | -6 926.01 | -6 838.02 | -6 315.95 |
| Total depreciation | -0.70 | - 583.79 | - 247.24 | -90.57 | - 293.12 |
| EBIT | 1.00 | 804.40 | 284.08 | -42.49 | -1 323.61 |
| Other financial income | 0.00 | 1.12 | 62.14 | 34.25 | |
| Other financial expenses | -0.07 | -43.85 | -20.05 | -8.25 | -61.13 |
| Pre-tax profit | 0.93 | 760.56 | 265.15 | 11.41 | -1 350.48 |
| Income taxes | 0.13 | 36.85 | 133.23 | 124.44 | 117.89 |
| Net earnings | 1.05 | 797.41 | 398.37 | 135.84 | -1 232.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.71 | 206.11 | 17.83 | 2 466.99 | |
| Machinery and equipment | 0.06 | 270.22 | 211.26 | 256.58 | 174.01 |
| Tangible assets total | 0.77 | 476.33 | 229.10 | 256.58 | 2 641.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 118.06 | 166.89 | 316.94 | ||
| Long term receivables total | 118.06 | 166.89 | 316.94 | ||
| Raw materials and consumables | 1.90 | 3 206.31 | 2 945.42 | 1 652.84 | 1 690.95 |
| Inventories total | 1.90 | 3 206.31 | 2 945.42 | 1 652.84 | 1 690.95 |
| Current trade debtors | 2.30 | 2 967.84 | 2 599.46 | 1 960.43 | 2 569.64 |
| Prepayments and accrued income | 0.03 | 102.72 | 119.18 | 125.27 | 120.99 |
| Current other receivables | 0.91 | 1 075.12 | 650.06 | 1 154.12 | 966.23 |
| Current deferred tax assets | 0.22 | 162.35 | 170.08 | 257.67 | 242.33 |
| Short term receivables total | 3.46 | 4 308.02 | 3 538.79 | 3 497.49 | 3 899.19 |
| Cash and bank deposits | 3.50 | 1 856.49 | 2 838.62 | 4 231.79 | 816.85 |
| Cash and cash equivalents | 3.50 | 1 856.49 | 2 838.62 | 4 231.79 | 816.85 |
| Balance sheet total (assets) | 9.63 | 9 847.15 | 9 669.98 | 9 805.59 | 9 364.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 5.31 | 6 365.42 | 7 162.83 | 7 561.21 | 7 697.05 |
| Profit of the financial year | 1.05 | 797.41 | 398.37 | 135.84 | -1 232.59 |
| Shareholders equity total | 6.87 | 7 662.83 | 8 061.21 | 8 197.05 | 6 964.46 |
| Non-current leasing loans | 948.78 | ||||
| Non-current owed to group member | 0.64 | 263.50 | |||
| Non-current liabilities total | 0.64 | 263.50 | 948.78 | ||
| Current trade creditors | 0.47 | 754.60 | 420.01 | 437.96 | 362.93 |
| Other non-interest bearing current liabilities | 1.66 | 1 166.22 | 1 188.76 | 1 170.58 | 1 088.76 |
| Current liabilities total | 2.13 | 1 920.82 | 1 608.78 | 1 608.54 | 1 451.69 |
| Balance sheet total (liabilities) | 9.63 | 9 847.15 | 9 669.98 | 9 805.59 | 9 364.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.