Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MG Food ApS — Credit Rating and Financial Key Figures
CVR number: 40281959
Ved Fjorden 4, 7600 Struer
mail@vaerftet-struer.dk
tel: 29600360
www.vaerftet-struer.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 750.78 | 3 324.48 | 3 794.42 | 4 321.02 | 5 211.17 |
| Employee benefit expenses | -1 827.08 | -2 830.48 | -3 143.48 | -3 650.69 | -4 182.32 |
| Other operating expenses | -0.17 | ||||
| Total depreciation | -20.83 | -12.50 | -3.18 | ||
| EBIT | 902.86 | 481.33 | 650.94 | 670.34 | 1 025.67 |
| Other financial income | 0.42 | 24.31 | 29.65 | ||
| Other financial expenses | -58.88 | -13.47 | -5.10 | -1.20 | -14.70 |
| Pre-tax profit | 843.99 | 467.86 | 646.26 | 693.44 | 1 040.62 |
| Income taxes | - 189.87 | - 102.92 | - 142.10 | - 152.81 | - 231.96 |
| Net earnings | 654.12 | 364.94 | 504.16 | 540.63 | 808.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 36.97 | ||||
| Machinery and equipment | 12.50 | 48.45 | |||
| Tangible assets total | 12.50 | 85.42 | |||
| Investments total | 167.63 | 167.63 | 167.63 | 167.63 | 217.19 |
| Long term receivables total | |||||
| Raw materials and consumables | 135.71 | 199.53 | 296.36 | 350.65 | 384.02 |
| Inventories total | 135.71 | 199.53 | 296.36 | 350.65 | 384.02 |
| Current trade debtors | 13.36 | 17.21 | 90.73 | 147.74 | 101.04 |
| Prepayments and accrued income | 9.78 | 80.37 | 186.89 | 189.28 | |
| Current other receivables | 54.54 | 260.31 | 91.43 | 73.93 | |
| Current deferred tax assets | 73.08 | ||||
| Short term receivables total | 13.36 | 154.61 | 431.41 | 426.06 | 364.26 |
| Cash and bank deposits | 2 127.25 | 1 910.08 | 1 752.41 | 1 942.69 | 2 450.36 |
| Cash and cash equivalents | 2 127.25 | 1 910.08 | 1 752.41 | 1 942.69 | 2 450.36 |
| Balance sheet total (assets) | 2 456.45 | 2 431.85 | 2 647.82 | 2 887.03 | 3 501.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 150.00 | 150.00 | 200.00 | 500.00 |
| Retained earnings | 467.69 | 971.81 | 1 186.75 | 1 490.92 | 1 531.55 |
| Profit of the financial year | 654.12 | 364.94 | 504.16 | 540.63 | 808.66 |
| Shareholders equity total | 1 671.81 | 1 536.75 | 1 890.92 | 2 281.55 | 2 890.21 |
| Provisions | 3.80 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 75.72 | 220.64 | 177.54 | 112.99 | 123.61 |
| Current owed to group member | 200.00 | ||||
| Short-term deferred tax liabilities | 3.88 | 10.10 | 20.81 | 96.16 | |
| Other non-interest bearing current liabilities | 705.04 | 474.46 | 569.26 | 471.68 | 387.47 |
| Current liabilities total | 784.64 | 895.10 | 756.90 | 605.48 | 607.24 |
| Balance sheet total (liabilities) | 2 456.45 | 2 431.85 | 2 647.82 | 2 887.03 | 3 501.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.