Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDR. SØRENSEN MØBLER ApS — Credit Rating and Financial Key Figures
CVR number: 83231211
Gøteborgvej 2, 9200 Aalborg SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 989.00 | 9 681.32 | 7 102.72 | 4 599.69 | 5 674.07 |
| Employee benefit expenses | -5 235.64 | -6 028.10 | -5 559.22 | -5 515.27 | -5 113.55 |
| Total depreciation | - 133.91 | - 132.12 | - 115.76 | -98.95 | - 124.05 |
| EBIT | 3 619.45 | 3 521.10 | 1 427.73 | -1 014.53 | 436.46 |
| Other financial income | 23.92 | 3.73 | 2.34 | 3.75 | 0.99 |
| Other financial expenses | -78.81 | -64.40 | - 129.34 | - 277.62 | - 214.56 |
| Pre-tax profit | 3 564.56 | 3 460.43 | 1 300.73 | -1 288.40 | 222.88 |
| Income taxes | - 786.95 | - 766.61 | - 295.31 | 261.28 | -55.39 |
| Net earnings | 2 777.62 | 2 693.82 | 1 005.42 | -1 027.12 | 167.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 357.47 | ||||
| Goodwill | 15.83 | 5.83 | |||
| Intangible assets total | 15.83 | 5.83 | 357.47 | ||
| Buildings | 414.02 | 431.23 | 354.31 | 280.55 | 200.09 |
| Machinery and equipment | 109.29 | 64.09 | 31.09 | 59.34 | 83.72 |
| Tangible assets total | 523.31 | 495.32 | 385.40 | 339.89 | 283.81 |
| Investments total | 258.92 | 265.14 | 267.98 | 271.07 | |
| Non-current other receivables | 226.44 | ||||
| Long term receivables total | 226.44 | ||||
| Finished products/goods | 12 273.12 | 14 569.81 | 13 570.36 | 13 000.83 | 12 530.86 |
| Inventories total | 12 273.12 | 14 569.81 | 13 570.36 | 13 000.83 | 12 530.86 |
| Current trade debtors | 2 827.62 | 2 576.49 | 938.13 | 1 053.46 | 2 752.93 |
| Current amounts owed by group member comp. | 319.53 | 11.68 | 1 146.18 | 31.15 | 136.00 |
| Prepayments and accrued income | 82.98 | 73.45 | 98.70 | 96.15 | 86.88 |
| Current other receivables | 157.54 | 63.96 | 67.76 | 118.48 | 162.35 |
| Current deferred tax assets | 186.72 | 131.33 | |||
| Short term receivables total | 3 387.67 | 2 725.59 | 2 250.77 | 1 485.96 | 3 269.49 |
| Cash and bank deposits | 27.18 | 42.15 | 13.49 | 11.67 | 172.63 |
| Cash and cash equivalents | 27.18 | 42.15 | 13.49 | 11.67 | 172.63 |
| Balance sheet total (assets) | 16 453.54 | 18 097.62 | 16 485.16 | 15 106.33 | 16 885.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | |||
| Retained earnings | 1 499.47 | 3 277.09 | 5 970.90 | 6 976.32 | 5 949.20 |
| Profit of the financial year | 2 777.62 | 2 693.82 | 1 005.42 | -1 027.12 | 167.49 |
| Shareholders equity total | 5 987.09 | 7 180.90 | 7 186.32 | 6 159.20 | 6 326.70 |
| Provisions | 75.27 | 70.76 | 74.56 | ||
| Non-current other liabilities | 377.51 | ||||
| Non-current deferred tax liabilities | 768.34 | 771.12 | 291.51 | ||
| Non-current liabilities total | 1 145.86 | 771.12 | 291.51 | ||
| Current loans from credit institutions | 948.96 | 3 315.52 | 1 857.51 | 3 526.81 | 4 406.00 |
| Advances received | 1 267.76 | 2 413.31 | 1 449.54 | ||
| Current trade creditors | 4 711.31 | 3 705.25 | 2 512.94 | 1 735.59 | 3 298.08 |
| Current owed to participating | 5.37 | 0.99 | 4.27 | ||
| Current owed to group member | 216.44 | 259.04 | 941.29 | 46.38 | 371.20 |
| Short-term deferred tax liabilities | 771.12 | 291.51 | |||
| Other non-interest bearing current liabilities | 1 352.43 | 1 273.75 | 1 576.78 | 932.55 | 1 029.53 |
| Accruals and deferred income | 2 016.20 | 1 521.28 | |||
| Current liabilities total | 9 245.33 | 10 074.84 | 8 932.77 | 8 947.13 | 10 558.63 |
| Balance sheet total (liabilities) | 16 453.54 | 18 097.62 | 16 485.16 | 15 106.33 | 16 885.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.