Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANIELSEN ARCHITECTURE A/S — Credit Rating and Financial Key Figures
CVR number: 20842482
Wildersgade 7, 1408 København K
post@danielsen.eu
tel: 33323975
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 915.00 | 15 587.00 | 12 861.81 | 15 140.43 | 14 881.43 |
| Employee benefit expenses | -15 978.00 | -16 914.00 | -15 392.15 | -14 204.28 | -14 638.83 |
| Total depreciation | -76.00 | ||||
| EBIT | 1 861.00 | -1 327.00 | -2 530.34 | 936.15 | 242.61 |
| Other financial income | 14.00 | 38.00 | 148.26 | 404.83 | 383.10 |
| Other financial expenses | - 102.00 | - 225.00 | - 565.18 | - 837.49 | - 749.04 |
| Net income from associates (fin.) | 9.00 | -21.00 | -0.02 | -83.99 | -4.26 |
| Pre-tax profit | 1 782.00 | -1 535.00 | -2 947.28 | 419.50 | - 127.59 |
| Income taxes | - 496.00 | 302.00 | 614.67 | - 193.77 | -12.89 |
| Net earnings | 1 286.00 | -1 233.00 | -2 332.62 | 225.73 | - 140.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 132.00 | 111.00 | 111.52 | 27.53 | 23.27 |
| Investments total | 132.00 | 111.00 | 111.52 | 27.53 | 23.27 |
| Non-curr. owed by group member comp. | 5 037.98 | 6 883.66 | |||
| Long term receivables total | 5 037.98 | 6 883.66 | |||
| Inventories total | |||||
| Current trade debtors | 7 182.00 | 8 959.00 | 4 092.51 | 5 395.17 | 2 046.65 |
| Current amounts owed by group member comp. | 104.00 | 1 510.00 | 3.61 | ||
| Prepayments and accrued income | 64.00 | 210.93 | 336.12 | ||
| Current other receivables | 8 949.00 | 8 004.00 | 7 511.84 | 7 323.86 | 11 161.04 |
| Current deferred tax assets | 598.83 | 327.73 | 223.65 | ||
| Short term receivables total | 16 299.00 | 18 473.00 | 12 206.79 | 13 257.69 | 13 767.46 |
| Cash and bank deposits | 433.00 | 664.00 | 411.60 | 69.09 | 138.38 |
| Cash and cash equivalents | 433.00 | 664.00 | 411.60 | 69.09 | 138.38 |
| Balance sheet total (assets) | 16 864.00 | 19 248.00 | 17 767.89 | 20 237.97 | 13 929.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 510.00 | 510.00 | 510.00 |
| Other reserves | 7.00 | ||||
| Retained earnings | -1 245.00 | 1 250.00 | 5 006.25 | 2 673.63 | 2 899.36 |
| Profit of the financial year | 1 286.00 | -1 233.00 | -2 332.62 | 225.73 | - 140.48 |
| Shareholders equity total | 548.00 | 517.00 | 3 183.63 | 3 409.36 | 3 268.88 |
| Provisions | 182.00 | 16.00 | |||
| Capital loans | 3 350.00 | 2 150.00 | |||
| Non-current owed to group member | 2 023.00 | 7 428.01 | 9 546.68 | 4 854.43 | |
| Non-current other liabilities | 1 500.00 | ||||
| Non-current deferred tax liabilities | 1 532.00 | 1 695.85 | 1 628.57 | 1 688.82 | |
| Non-current liabilities total | 4 850.00 | 5 705.00 | 9 123.86 | 11 175.24 | 6 543.25 |
| Current loans from credit institutions | 62.00 | ||||
| Current trade creditors | 784.00 | 1 845.00 | 896.16 | 659.89 | 417.39 |
| Current owed to participating | 717.00 | 746.00 | 11.05 | ||
| Current owed to group member | 1 130.00 | 5 904.00 | |||
| Other non-interest bearing current liabilities | 8 249.00 | 4 425.00 | 4 547.85 | 4 993.47 | 3 699.59 |
| Accruals and deferred income | 342.00 | 90.00 | 5.33 | 0.00 | |
| Current liabilities total | 11 284.00 | 13 010.00 | 5 460.40 | 5 653.37 | 4 116.98 |
| Balance sheet total (liabilities) | 16 864.00 | 19 248.00 | 17 767.89 | 20 237.97 | 13 929.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.