Initiator Pharma A/S — Credit Rating and Financial Key Figures
CVR number: 37663808
Ole Maaløes Vej 3, 2200 København N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21 626.00 | -38 425.00 | -23 413.00 | -11 073.00 | |
| Employee benefit expenses | -1 435.00 | -3 315.00 | -3 617.00 | -3 427.00 | |
| Total depreciation | -11.00 | ||||
| EBIT | -10 531.00 | -23 072.00 | -41 740.00 | -27 030.00 | -14 502.00 |
| Other financial income | 1 737.00 | 499.00 | |||
| Other financial expenses | -1 172.00 | -2 392.00 | -2 414.00 | - 832.00 | |
| Pre-tax profit | -10 240.00 | -24 244.00 | -44 132.00 | -27 707.00 | -14 836.00 |
| Income taxes | 1 543.00 | 3 180.00 | 5 677.00 | 4 834.00 | 1 904.00 |
| Net earnings | -8 697.00 | -21 064.00 | -38 455.00 | -22 873.00 | -12 932.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 11.00 | ||||
| Investments total | 15 603.00 | 17.00 | 17.00 | 17.00 | |
| Long term receivables total | |||||
| Advance payments | 15 230.00 | 2 010.00 | |||
| Inventories total | 15 230.00 | 2 010.00 | |||
| Current other receivables | 945.00 | 1 706.00 | 599.00 | 543.00 | |
| Current deferred tax assets | 3 180.00 | 5 500.00 | 4 834.00 | 1 904.00 | |
| Short term receivables total | 4 125.00 | 7 206.00 | 5 433.00 | 2 447.00 | |
| Cash and bank deposits | 34 346.00 | 39 112.00 | 24 336.00 | 13 371.00 | |
| Cash and cash equivalents | 34 346.00 | 39 112.00 | 24 336.00 | 13 371.00 | |
| Balance sheet total (assets) | 15 603.00 | 53 701.00 | 48 345.00 | 29 786.00 | 15 835.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 14 409.00 | 4 596.00 | 5 498.00 | 5 510.00 | 5 897.00 |
| Retained earnings | 8 697.00 | 51 462.00 | 66 980.00 | 28 525.00 | 21 817.00 |
| Profit of the financial year | -8 697.00 | -21 064.00 | -38 455.00 | -22 873.00 | -12 932.00 |
| Shareholders equity total | 14 409.00 | 34 994.00 | 34 023.00 | 11 162.00 | 14 782.00 |
| Provisions | -15 603.00 | ||||
| Non-current loans from credit institutions | 13 290.00 | 12 577.00 | 15 437.00 | ||
| Non-current liabilities total | 13 290.00 | 12 577.00 | 15 437.00 | ||
| Current trade creditors | 4 800.00 | 801.00 | 407.00 | 366.00 | |
| Other non-interest bearing current liabilities | 1 194.00 | 617.00 | 944.00 | 2 780.00 | 687.00 |
| Current liabilities total | 1 194.00 | 5 417.00 | 1 745.00 | 3 187.00 | 1 053.00 |
| Balance sheet total (liabilities) | 53 701.00 | 48 345.00 | 29 786.00 | 15 835.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.