Jean Paul Myné Danmark ApS
CVR number: 34695776
Aldershøjvej 30, 9800 Hjørring
aldershojvej@hotmail.com
tel: 98922966
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 511.19 | 747.24 | 574.07 | 718.25 | 698.31 |
| Employee benefit expenses | - 192.37 | - 232.83 | - 164.18 | - 202.14 | - 289.28 |
| EBIT | 318.82 | 514.41 | 409.88 | 516.11 | 409.03 |
| Other financial income | 0.30 | 6.10 | 8.21 | ||
| Other financial expenses | -9.92 | -15.33 | -20.72 | -10.97 | -39.52 |
| Pre-tax profit | 309.20 | 499.08 | 389.16 | 511.24 | 377.72 |
| Income taxes | -69.61 | - 110.29 | -86.33 | - 112.47 | -85.01 |
| Net earnings | 239.59 | 388.80 | 302.83 | 398.77 | 292.71 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 499.78 | 661.85 | 759.88 | 794.24 | 877.17 |
| Inventories total | 499.78 | 661.85 | 759.88 | 794.24 | 877.17 |
| Current trade debtors | 79.59 | 176.37 | 16.86 | 70.10 | 232.94 |
| Current other receivables | 7.20 | 7.20 | 7.20 | ||
| Short term receivables total | 79.59 | 176.37 | 24.06 | 77.30 | 240.14 |
| Other current investments | 200.00 | 200.00 | 200.00 | ||
| Cash and bank deposits | 591.68 | 818.67 | 743.51 | 1 127.23 | 558.46 |
| Cash and cash equivalents | 591.68 | 1 018.67 | 943.51 | 1 327.23 | 558.46 |
| Balance sheet total (assets) | 1 171.05 | 1 856.89 | 1 727.45 | 2 198.77 | 1 675.77 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 350.00 | 425.00 | 300.00 | ||
| Retained earnings | 479.29 | 718.87 | - 242.33 | - 364.50 | - 265.73 |
| Profit of the financial year | 239.59 | 388.80 | 302.83 | 398.77 | 292.71 |
| Shareholders equity total | 798.87 | 1 187.67 | 1 490.50 | 539.27 | 406.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 25.94 | 23.00 | 5.75 | |
| Current owed to participating | 1 404.58 | 945.86 | |||
| Short-term deferred tax liabilities | 69.61 | 88.29 | 52.33 | 60.47 | 85.01 |
| Other non-interest bearing current liabilities | 296.57 | 555.00 | 161.62 | 188.70 | 237.92 |
| Current liabilities total | 372.17 | 669.22 | 236.94 | 1 659.50 | 1 268.79 |
| Balance sheet total (liabilities) | 1 171.05 | 1 856.89 | 1 727.45 | 2 198.77 | 1 675.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.