Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORTEN BROAGER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29419396
Nordmandsvænget 21, 4050 Skibby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.25 | -11.56 | |||
| EBIT | -11.25 | -11.56 | |||
| Other financial income | 37.66 | 103.77 | 121.39 | 123.82 | 138.31 |
| Other financial expenses | -11.41 | -0.22 | |||
| Net income from associates (fin.) | 1 738.40 | 659.55 | 369.85 | 155.73 | 486.31 |
| Pre-tax profit | 1 753.40 | 751.55 | 491.25 | 279.55 | 624.63 |
| Income taxes | -5.47 | -20.24 | -26.36 | -27.25 | -29.49 |
| Net earnings | 1 747.94 | 731.31 | 464.89 | 252.30 | 595.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 920.38 | 4 079.93 | 3 949.79 | 3 845.52 | 4 031.83 |
| Investments total | 4 920.38 | 4 079.93 | 3 949.79 | 3 845.52 | 4 031.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 860.79 | 3 562.89 | 4 110.70 | 4 242.72 | 4 594.52 |
| Current deferred tax assets | 469.09 | 128.21 | 116.44 | 144.75 | 104.51 |
| Short term receivables total | 2 329.88 | 3 691.10 | 4 227.14 | 4 387.47 | 4 699.03 |
| Cash and bank deposits | 32.11 | 31.89 | 31.99 | 167.23 | 201.12 |
| Cash and cash equivalents | 32.11 | 31.89 | 31.99 | 167.23 | 201.12 |
| Balance sheet total (assets) | 7 282.38 | 7 802.93 | 8 208.92 | 8 400.22 | 8 931.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 3 245.38 | 3 904.93 | 3 949.79 | 3 630.52 | 3 816.83 |
| Retained earnings | 1 942.01 | 2 971.49 | 3 596.95 | 4 313.60 | 4 300.19 |
| Profit of the financial year | 1 747.94 | 731.31 | 464.89 | 252.30 | 595.14 |
| Shareholders equity total | 7 117.53 | 7 791.63 | 8 197.62 | 8 388.92 | 8 916.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 |
| Current owed to group member | 4.13 | ||||
| Short-term deferred tax liabilities | 153.56 | ||||
| Other non-interest bearing current liabilities | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 |
| Current liabilities total | 164.85 | 11.30 | 11.30 | 11.30 | 15.42 |
| Balance sheet total (liabilities) | 7 282.38 | 7 802.93 | 8 208.92 | 8 400.22 | 8 931.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.