Urban Water Solutions A/S — Credit Rating and Financial Key Figures
CVR number: 41359994
Egegårdsvej 5, Hjallese 5260 Odense S
faktura@UWS.dk
tel: 40410804
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 265.38 | - 773.10 | - 390.26 |
Total depreciation | - 304.96 | - 399.48 | |
EBIT | - 265.38 | -1 078.06 | - 789.74 |
Other financial expenses | -0.60 | -64.87 | - 285.01 |
Pre-tax profit | - 265.98 | -1 142.92 | -1 074.75 |
Income taxes | 187.00 | 293.66 | 236.44 |
Net earnings | -78.98 | - 849.26 | - 838.31 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Development expenditure | 1 973.55 | 2 416.27 | 2 154.91 |
Intangible rights | 99.60 | 577.85 | 446.60 |
Intangible assets total | 2 073.15 | 2 994.12 | 2 601.51 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 271.17 | 61.77 | 20.00 |
Current amounts owed by group member comp. | 165.19 | 1 137.62 | |
Prepayments and accrued income | 72.00 | ||
Current other receivables | 21.89 | 68.98 | |
Current deferred tax assets | 187.00 | 315.47 | 156.84 |
Short term receivables total | 530.17 | 564.32 | 1 383.44 |
Cash and bank deposits | 15.82 | 2.22 | 2.35 |
Cash and cash equivalents | 15.82 | 2.22 | 2.35 |
Balance sheet total (assets) | 2 619.14 | 3 560.66 | 3 987.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Other reserves | 1 539.37 | 1 884.69 | 1 680.83 |
Retained earnings | -1 539.37 | -1 963.67 | -2 609.07 |
Profit of the financial year | -78.98 | - 849.26 | - 838.31 |
Shareholders equity total | 421.02 | - 428.24 | -1 266.55 |
Provisions | 572.33 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 2 862.59 | 3 212.57 | |
Current trade creditors | 57.93 | 55.00 | 53.34 |
Current owed to participating | 49.50 | ||
Current owed to group member | 2 133.55 | 1 071.31 | 1 366.10 |
Other non-interest bearing current liabilities | 6.64 | ||
Current liabilities total | 2 198.12 | 3 988.90 | 4 681.51 |
Balance sheet total (liabilities) | 2 619.14 | 3 560.66 | 3 987.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.