Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MKOM DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 26526280
Plantagevej 80, Sælvig 8305 Samsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 757.05 | 792.25 | 448.37 | 384.49 | 474.93 |
| Employee benefit expenses | - 863.85 | - 881.97 | - 529.71 | - 347.16 | - 283.38 |
| Total depreciation | -77.45 | -77.45 | -77.45 | -42.50 | |
| EBIT | - 184.26 | - 167.17 | - 158.80 | -5.17 | 191.55 |
| Other financial income | 111.20 | 139.14 | 150.00 | 0.01 | 0.03 |
| Other financial expenses | - 366.01 | - 406.04 | - 454.52 | -39.14 | -38.20 |
| Net income from associates (fin.) | 40.42 | 18.09 | -19.68 | 16.27 | -41.54 |
| Pre-tax profit | - 398.65 | - 415.98 | - 482.99 | -28.04 | 111.84 |
| Income taxes | 42.13 | 66.90 | 68.05 | 174.00 | 229.00 |
| Net earnings | - 356.52 | - 349.07 | - 414.94 | 145.96 | 340.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 197.41 | 119.95 | 42.50 | ||
| Tangible assets total | 197.41 | 119.95 | 42.50 | ||
| Holdings in group member companies | 40.42 | 533.50 | 513.82 | 530.09 | 488.55 |
| Investments total | 40.42 | 533.50 | 513.82 | 530.09 | 488.55 |
| Non-curr. owed by group member comp. | 1 100.00 | ||||
| Long term receivables total | 1 100.00 | ||||
| Inventories total | |||||
| Current trade debtors | 99.05 | 148.37 | 185.21 | ||
| Current amounts owed by group member comp. | 1 415.85 | 1 424.10 | 1 518.72 | 113.34 | 1 211.70 |
| Prepayments and accrued income | 5.92 | 33.04 | 8.19 | 16.12 | 15.90 |
| Current other receivables | 46.65 | 1.08 | 1.08 | ||
| Current deferred tax assets | 199.70 | 224.47 | 292.52 | 397.90 | 560.00 |
| Short term receivables total | 1 621.46 | 1 728.24 | 1 919.56 | 676.82 | 1 972.81 |
| Cash and bank deposits | 3.28 | 1.87 | 7.48 | 5.25 | 25.96 |
| Cash and cash equivalents | 3.28 | 1.87 | 7.48 | 5.25 | 25.96 |
| Balance sheet total (assets) | 1 862.57 | 2 383.57 | 2 483.36 | 2 312.16 | 2 487.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 446.96 | 427.29 | 443.55 | 402.01 | |
| Retained earnings | -2 364.21 | -2 692.70 | -3 022.10 | -3 453.31 | -3 265.80 |
| Profit of the financial year | - 356.52 | - 349.07 | - 414.94 | 145.96 | 340.84 |
| Shareholders equity total | -2 595.73 | -2 469.81 | -2 884.76 | -2 738.79 | -2 397.95 |
| Capital loans | 3 000.00 | 3 000.00 | |||
| Non-current liabilities total | 3 000.00 | 3 000.00 | |||
| Current trade creditors | 21.02 | 20.77 | 19.79 | 12.74 | 8.95 |
| Current owed to group member | 4 004.41 | 4 398.04 | 4 972.89 | 1 839.62 | 1 642.21 |
| Other non-interest bearing current liabilities | 432.87 | 434.56 | 375.44 | 198.59 | 234.11 |
| Current liabilities total | 4 458.30 | 4 853.38 | 5 368.12 | 2 050.95 | 1 885.27 |
| Balance sheet total (liabilities) | 1 862.57 | 2 383.57 | 2 483.36 | 2 312.16 | 2 487.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.