Naturvinsklubben Lassolle ApS
CVR number: 40577882
Bøgebakken 1, 2730 Herlev
hello@naturvinsklubben.dk
naturvinsklubben.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -57.58 | - 326.82 | - 112.52 | 8.38 | -44.58 |
| Total depreciation | -0.00 | -0.00 | |||
| EBIT | -57.58 | - 326.82 | - 112.52 | 8.38 | -44.58 |
| Other financial expenses | -3.00 | -4.12 | -4.88 | -3.20 | -3.07 |
| Income from other inv. held as non-curr. assets | 0.01 | ||||
| Pre-tax profit | -60.59 | - 330.93 | - 117.39 | 5.18 | -47.65 |
| Net earnings | -60.59 | - 330.93 | - 117.39 | 5.18 | -47.65 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 7.37 | 7.37 | 7.37 | 7.37 | |
| Investments total | 7.37 | 7.37 | 7.37 | 7.37 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 278.14 | 85.50 | 5.64 | 7.19 | |
| Current amounts owed by group member comp. | 437.80 | 672.83 | 793.66 | ||
| Current other receivables | 13.15 | 3.83 | 1.44 | ||
| Short term receivables total | 13.15 | 281.97 | 523.30 | 679.90 | 800.85 |
| Cash and bank deposits | 782.27 | 499.29 | 176.96 | 60.16 | 63.27 |
| Cash and cash equivalents | 782.27 | 499.29 | 176.96 | 60.16 | 63.27 |
| Balance sheet total (assets) | 795.41 | 788.63 | 707.63 | 747.43 | 871.48 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 580.00 | 580.00 | 900.00 | 900.00 | 900.00 |
| Share premium account | 271.00 | 587.45 | 271.00 | ||
| Retained earnings | -60.59 | - 391.52 | - 237.91 | - 232.73 | |
| Profit of the financial year | -60.59 | - 330.93 | - 117.39 | 5.18 | -47.65 |
| Shareholders equity total | 790.41 | 775.93 | 662.09 | 667.27 | 619.62 |
| Non-current owed to group member | 75.16 | 151.47 | |||
| Non-current liabilities total | 75.16 | 151.47 | |||
| Current loans from credit institutions | 7.37 | 7.37 | |||
| Current trade creditors | 5.00 | 5.00 | 6.29 | 5.00 | 89.40 |
| Current owed to participating | 0.33 | 0.33 | |||
| Other non-interest bearing current liabilities | 31.55 | -0.00 | 10.99 | ||
| Current liabilities total | 5.00 | 12.70 | 45.54 | 5.00 | 100.38 |
| Balance sheet total (liabilities) | 795.41 | 788.63 | 707.63 | 747.43 | 871.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.