Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mistraco Invest ApS — Credit Rating and Financial Key Figures
CVR number: 33082630
Bygnaf 15, 6100 Haderslev
per@2plus-revision.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.21 | -4.69 | -11.35 | -6.45 | -5.36 |
| EBIT | -6.21 | -4.69 | -11.35 | -6.45 | -5.36 |
| Other financial income | 10.25 | 8.88 | 18.46 | 30.24 | 43.05 |
| Other financial expenses | -2.35 | -13.94 | -29.92 | -11.44 | -11.38 |
| Net income from associates (fin.) | 1.09 | 6.00 | -2.40 | 92.47 | 104.17 |
| Pre-tax profit | 2.77 | -3.75 | -25.21 | 104.82 | 130.48 |
| Income taxes | -0.38 | 2.15 | -0.65 | 1.08 | -5.79 |
| Net earnings | 2.39 | -1.61 | -25.86 | 105.90 | 124.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 181.43 | 226.27 | |||
| Participating interests | 12.00 | 18.40 | 33.58 | 33.58 | 33.58 |
| Investments total | 12.00 | 18.40 | 33.58 | 215.00 | 259.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.19 | ||||
| Current amounts owed by group member comp. | 61.14 | ||||
| Current other receivables | 22.59 | 15.33 | |||
| Current deferred tax assets | 11.58 | 11.10 | 10.51 | 9.49 | 2.20 |
| Short term receivables total | 11.58 | 11.10 | 10.51 | 32.08 | 108.87 |
| Other current investments | 142.74 | 149.32 | 207.33 | 145.07 | 130.69 |
| Cash and bank deposits | 6.24 | 4.30 | 3.23 | 15.24 | 37.14 |
| Cash and cash equivalents | 148.98 | 153.62 | 210.55 | 160.31 | 167.83 |
| Balance sheet total (assets) | 172.56 | 183.12 | 254.64 | 407.39 | 536.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | ||||
| Other reserves | 27.71 | 51.88 | |||
| Retained earnings | - 179.93 | - 177.54 | 0.00 | -53.57 | -21.83 |
| Profit of the financial year | 2.39 | -1.61 | -25.86 | 105.90 | 124.69 |
| Shareholders equity total | -97.54 | -99.14 | 14.14 | 120.04 | 244.73 |
| Non-current liabilities total | |||||
| Current owed to participating | 66.16 | 53.41 | 56.11 | ||
| Current owed to group member | 203.94 | 228.86 | 184.38 | 287.35 | 291.81 |
| Current liabilities total | 270.10 | 282.26 | 240.50 | 287.35 | 291.81 |
| Balance sheet total (liabilities) | 172.56 | 183.12 | 254.64 | 407.39 | 536.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.