BRØNDBYSMEDEN ApS

CVR number: 20285672
Hedeager 8, 2605 Brøndby
b.smeden@pc.dk
tel: 43965693

Income statement (kDKK)

20192020202120222023
Fiscal period length1212121212
Net sales2 065.912 421.392 461.851 559.521 477.90
External services-1 343.96-1 593.12-1 676.91-1 316.62-1 093.67
Gross profit721.95828.27784.94242.90384.23
Employee benefit expenses- 333.39- 336.23- 344.04- 343.35- 331.93
Total depreciation-91.90-87.85- 123.33- 123.33- 119.73
EBIT296.66404.20317.57- 223.78-67.43
Other financial income84.64827.11
Other financial expenses-0.22-1.45- 617.84-0.32
Income from other inv. held as non-curr. assets604.85753.00
Pre-tax profit381.081 229.86- 300.27380.76685.57
Income taxes-83.99- 254.9666.01-83.77- 151.08
Net earnings297.09974.90- 234.26296.99534.49

Assets (kDKK)

20192020202120222023
Intangible assets total
Land and waters2 083.122 036.551 989.981 943.411 896.84
Buildings318.97464.50387.74310.98237.82
Tangible assets total2 402.102 501.052 377.722 254.392 134.66
Investments total
Long term receivables total
Raw materials and consumables25.0025.0025.0025.0025.00
Inventories total25.0025.0025.0025.0025.00
Current trade debtors198.75122.05230.75155.05256.42
Current other receivables3.003.003.453.003.00
Current deferred tax assets22.47
Short term receivables total201.75125.05234.20180.52259.42
Other current investments1 149.312 441.531 889.462 268.282 818.38
Cash and bank deposits394.4987.18171.19132.40271.94
Cash and cash equivalents1 543.802 528.722 060.652 400.683 090.31
Balance sheet total (assets)4 172.645 179.824 697.574 860.595 509.39

Equity and liabilities (kDKK)

20192020202120222023
Share capital125.00125.00125.00125.00125.00
Shares repurchased54.0054.0054.0056.0061.00
Retained earnings3 158.893 401.974 268.873 978.614 214.60
Profit of the financial year297.09974.90- 234.26296.99534.49
Shareholders equity total3 634.974 555.874 213.614 456.604 935.09
Provisions181.66189.16123.15202.42203.59
Non-current liabilities total
Current trade creditors79.01135.49133.5286.2574.90
Short-term deferred tax liabilities36.58210.388.51110.14
Other non-interest bearing current liabilities219.4168.92198.7995.31165.66
Accruals and deferred income21.0020.0020.0020.0020.00
Current liabilities total356.00434.78360.82201.56370.70
Balance sheet total (liabilities)4 172.645 179.824 697.574 860.595 509.39
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.