Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRØNDBYSMEDEN ApS — Credit Rating and Financial Key Figures
CVR number: 20285672
Hedeager 8, 2605 Brøndby
672256@gmail.com
tel: 43965693
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 421.39 | 2 461.85 | 1 559.52 | ||
| External services | -1 593.12 | -1 676.91 | -1 316.62 | ||
| Gross profit | 828.27 | 784.94 | 242.90 | 572.90 | 552.55 |
| Employee benefit expenses | - 336.23 | - 344.04 | - 343.35 | - 520.60 | - 480.89 |
| Total depreciation | -87.85 | - 123.33 | - 123.33 | - 119.73 | - 119.11 |
| EBIT | 404.20 | 317.57 | - 223.78 | -67.43 | -47.44 |
| Other financial income | 827.11 | 648.99 | |||
| Other financial expenses | -1.45 | - 617.84 | -0.32 | - 819.73 | |
| Income from other inv. held as non-curr. assets | 604.85 | 104.01 | 101.20 | ||
| Pre-tax profit | 1 229.86 | - 300.27 | 380.76 | 685.57 | - 765.97 |
| Income taxes | - 254.96 | 66.01 | -83.77 | - 151.08 | 231.80 |
| Net earnings | 974.90 | - 234.26 | 296.99 | 534.49 | - 534.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 036.55 | 1 989.98 | 1 943.41 | 1 896.84 | 1 849.09 |
| Buildings | 464.50 | 387.74 | 310.98 | ||
| Machinery and equipment | 237.82 | 166.46 | |||
| Tangible assets total | 2 501.05 | 2 377.72 | 2 254.39 | 2 134.66 | 2 015.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | ||
| Finished products/goods | 25.00 | 25.00 | |||
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 122.05 | 230.75 | 155.05 | 256.42 | 191.81 |
| Current other receivables | 3.00 | 3.45 | 3.00 | 3.00 | 37.35 |
| Current deferred tax assets | 22.47 | 106.71 | |||
| Short term receivables total | 125.05 | 234.20 | 180.52 | 259.42 | 335.86 |
| Other current investments | 2 441.53 | 1 889.46 | 2 268.28 | 2 818.38 | 2 090.40 |
| Cash and bank deposits | 87.18 | 171.19 | 132.40 | 271.94 | 252.11 |
| Cash and cash equivalents | 2 528.72 | 2 060.65 | 2 400.68 | 3 090.31 | 2 342.51 |
| Balance sheet total (assets) | 5 179.82 | 4 697.57 | 4 860.59 | 5 509.39 | 4 718.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 54.00 | 54.00 | 56.00 | 61.00 | |
| Retained earnings | 3 401.97 | 4 268.87 | 3 978.61 | 4 214.60 | 4 749.09 |
| Profit of the financial year | 974.90 | - 234.26 | 296.99 | 534.49 | - 534.17 |
| Shareholders equity total | 4 555.87 | 4 213.61 | 4 456.60 | 4 935.09 | 4 339.92 |
| Provisions | 189.16 | 123.15 | 202.42 | 203.59 | 35.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 135.49 | 133.52 | 86.25 | 74.90 | 46.17 |
| Short-term deferred tax liabilities | 210.38 | 8.51 | 110.14 | ||
| Other non-interest bearing current liabilities | 68.92 | 198.79 | 95.31 | 185.66 | 297.57 |
| Accruals and deferred income | 20.00 | 20.00 | 20.00 | ||
| Current liabilities total | 434.78 | 360.82 | 201.56 | 370.70 | 343.74 |
| Balance sheet total (liabilities) | 5 179.82 | 4 697.57 | 4 860.59 | 5 509.39 | 4 718.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.