Bæredygtig Herning, F.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 41699442
Gl. Skolevej 1, 7400 Herning
tel: 27169564
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 166.88 | 800.20 | 1 022.98 |
Other operating income | 4 900.00 | 4 600.00 | 4 559.20 |
External services | -2 021.14 | -2 183.05 | -1 862.81 |
Gross profit | 3 045.74 | 3 217.15 | 3 719.36 |
Employee benefit expenses | -2 011.54 | -2 868.05 | -3 445.73 |
Total depreciation | - 105.54 | - 218.57 | - 240.87 |
EBIT | 928.66 | 130.53 | 32.77 |
Other financial income | 0.10 | ||
Other financial expenses | -18.14 | -18.03 | -1.29 |
Pre-tax profit | 910.61 | 112.49 | 31.47 |
Net earnings | 910.61 | 112.49 | 31.47 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 414.34 | 375.73 | 187.53 |
Tangible assets total | 414.34 | 375.73 | 187.53 |
Other receivables | 81.25 | 81.25 | 81.25 |
Investments total | 81.25 | 81.25 | 81.25 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 9.92 | 66.20 | 40.02 |
Prepayments and accrued income | 27.00 | ||
Current other receivables | 1 000.00 | 99.03 | |
Short term receivables total | 1 009.92 | 66.20 | 166.04 |
Cash and bank deposits | 2 685.71 | 2 656.77 | 2 533.86 |
Cash and cash equivalents | 2 685.71 | 2 656.77 | 2 533.86 |
Balance sheet total (assets) | 4 191.22 | 3 179.95 | 2 968.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Retained earnings | 910.61 | 1 023.11 | |
Profit of the financial year | 910.61 | 112.49 | 31.47 |
Shareholders equity total | 910.61 | 1 023.11 | 1 054.58 |
Non-current accruals and deferred income | 1 500.00 | 800.00 | 370.00 |
Non-current other liabilities | 8.00 | 8.00 | 15.02 |
Non-current liabilities total | 1 508.00 | 808.00 | 385.01 |
Advances received | 8.02 | 32.81 | |
Current trade creditors | 157.70 | 107.88 | 169.89 |
Other non-interest bearing current liabilities | 1 014.91 | 532.94 | 526.39 |
Accruals and deferred income | 600.00 | 700.00 | 800.00 |
Current liabilities total | 1 772.61 | 1 348.84 | 1 529.09 |
Balance sheet total (liabilities) | 4 191.22 | 3 179.95 | 2 968.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.