Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Njals Pakhuse ApS — Credit Rating and Financial Key Figures
CVR number: 28136307
Østbanegade 123, 2100 København Ø
tel: 39200250
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 29.36 | 34.83 | 35.49 | 33.99 | |
| External services | -3.77 | -3.91 | -4.43 | -11.47 | |
| Gross profit | 21.37 | 25.59 | 30.92 | 31.06 | 22.52 |
| Reduction in value of non-current assets | 1.63 | 57.13 | 47.37 | -52.22 | -12.63 |
| EBIT | 22.99 | 82.72 | 78.28 | -21.16 | 9.89 |
| Other financial income | 0.19 | 0.20 | 59.14 | 0.36 | |
| Other financial expenses | -4.23 | -4.12 | -10.86 | -0.00 | -0.00 |
| Pre-tax profit | 18.95 | 78.80 | 126.57 | -21.16 | 10.25 |
| Income taxes | -4.17 | -17.34 | -27.87 | 107.06 | |
| Net earnings | 14.78 | 61.46 | 98.70 | 85.90 | 10.25 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 551.30 | 609.30 | 747.17 | 699.49 | 689.29 |
| Tangible assets total | 551.30 | 609.30 | 747.17 | 699.49 | 689.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.02 | 0.81 | 1.28 | ||
| Current amounts owed by group member comp. | 2.17 | 10.12 | |||
| Current other receivables | 0.10 | 0.12 | 2.25 | 0.74 | 0.49 |
| Short term receivables total | 2.27 | 10.24 | 2.27 | 1.56 | 1.77 |
| Cash and bank deposits | 0.90 | 2.24 | 1.16 | 31.07 | 40.17 |
| Cash and cash equivalents | 0.90 | 2.24 | 1.16 | 31.07 | 40.17 |
| Balance sheet total (assets) | 554.47 | 621.78 | 750.61 | 732.12 | 731.24 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.60 | 0.60 | 1.10 | 1.10 | 1.10 |
| Shares repurchased | 10.00 | 10.00 | |||
| Retained earnings | 183.78 | 198.57 | 526.37 | 615.06 | 690.96 |
| Profit of the financial year | 14.78 | 61.46 | 98.70 | 85.90 | 10.25 |
| Shareholders equity total | 199.17 | 260.63 | 626.16 | 712.06 | 712.31 |
| Provisions | 83.91 | 96.49 | 107.06 | ||
| Non-current loans from credit institutions | 246.12 | 237.97 | |||
| Non-current liabilities total | 246.12 | 237.97 | |||
| Current loans from credit institutions | 8.18 | 8.26 | |||
| Advances received | 0.08 | 0.01 | 0.03 | ||
| Current trade creditors | 1.06 | 1.04 | 1.42 | 1.82 | 0.06 |
| Short-term deferred tax liabilities | 3.05 | 4.75 | 0.48 | ||
| Other non-interest bearing current liabilities | 12.97 | 12.64 | 15.40 | 18.22 | 18.84 |
| Current liabilities total | 25.27 | 26.69 | 17.38 | 20.06 | 18.93 |
| Balance sheet total (liabilities) | 554.47 | 621.78 | 750.61 | 732.12 | 731.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.