MG HORSENS ApS — Credit Rating and Financial Key Figures
CVR number: 28122160
Dalagervej 79, 8700 Horsens
sr@leifmikkelsen.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 64.90 | 64.90 | 63.40 | 46.70 | -5.23 |
Employee benefit expenses | -34.35 | ||||
EBIT | 64.90 | 64.90 | 63.40 | 12.35 | -5.23 |
Other financial income | 2.77 | 2.86 | 3.08 | ||
Other financial expenses | -8.23 | -0.01 | -0.94 | -1.26 | |
Pre-tax profit | 56.67 | 67.66 | 66.26 | 14.48 | -6.49 |
Net earnings | 56.67 | 67.66 | 66.26 | 14.48 | -6.49 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 21.38 | 42.75 | 42.75 | ||
Current other receivables | 45.52 | 31.27 | 1.15 | ||
Short term receivables total | 21.38 | 45.52 | 74.02 | 42.75 | 1.15 |
Cash and bank deposits | 7.26 | 45.43 | 95.64 | 148.01 | 160.65 |
Cash and cash equivalents | 7.26 | 45.43 | 95.64 | 148.01 | 160.65 |
Balance sheet total (assets) | 28.63 | 90.95 | 169.66 | 190.76 | 161.80 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 164.28 | - 107.61 | -39.95 | 26.30 | 40.79 |
Profit of the financial year | 56.67 | 67.66 | 66.26 | 14.48 | -6.49 |
Shareholders equity total | 17.39 | 85.05 | 151.31 | 165.79 | 159.30 |
Non-current liabilities total | |||||
Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
Other non-interest bearing current liabilities | 8.74 | 3.41 | 15.86 | 22.47 | 0.00 |
Current liabilities total | 11.24 | 5.90 | 18.36 | 24.98 | 2.50 |
Balance sheet total (liabilities) | 28.63 | 90.95 | 169.66 | 190.76 | 161.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.