Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ByMunch Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39058693
Rosenkrantzgade 19 B, 8000 Aarhus C
Anita@byMUNCH.dk
tel: 60886668
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 49.86 | 66.88 | 80.13 | 81.58 | 87.43 |
| Total depreciation | -99.09 | -99.09 | -99.09 | -99.09 | -99.09 |
| EBIT | -49.23 | -32.21 | -18.96 | -17.51 | -11.66 |
| Other financial income | 0.05 | 0.01 | 0.07 | ||
| Other financial expenses | -66.20 | -80.15 | -38.34 | -47.97 | -39.96 |
| Reduction non-current investment assets | - 400.00 | ||||
| Net income from associates (fin.) | 1 300.00 | 400.00 | |||
| Pre-tax profit | - 115.38 | - 112.36 | 1 242.71 | -65.40 | -51.62 |
| Income taxes | 7.33 | -6.27 | -6.38 | -8.36 | -10.71 |
| Net earnings | - 108.06 | - 118.63 | 1 236.33 | -73.76 | -62.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 366.42 | 3 267.33 | 3 168.24 | 3 069.15 | 2 970.06 |
| Tangible assets total | 3 366.42 | 3 267.33 | 3 168.24 | 3 069.15 | 2 970.06 |
| Holdings in group member companies | 1 764.82 | 1 764.82 | 1 764.82 | 2 264.82 | 1 864.82 |
| Investments total | 1 764.82 | 1 764.82 | 1 764.82 | 2 264.82 | 1 864.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.98 | ||||
| Current other receivables | 9.96 | 9.97 | |||
| Current deferred tax assets | 113.48 | 123.23 | 95.56 | 85.28 | 81.10 |
| Short term receivables total | 113.48 | 123.23 | 105.51 | 95.25 | 83.09 |
| Cash and bank deposits | 14.55 | 14.75 | 61.80 | 13.09 | |
| Cash and cash equivalents | 14.55 | 14.75 | 61.80 | 13.09 | |
| Balance sheet total (assets) | 5 259.27 | 5 170.12 | 5 100.38 | 5 442.31 | 4 917.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 2 624.08 | 2 457.13 | 2 277.49 | 3 446.32 | 3 293.17 |
| Profit of the financial year | - 108.06 | - 118.63 | 1 236.33 | -73.76 | -62.33 |
| Shareholders equity total | 2 623.23 | 2 447.40 | 3 624.82 | 3 490.07 | 3 360.23 |
| Non-current loans from credit institutions | 1 199.50 | 1 164.96 | 1 124.66 | 1 083.95 | 1 042.84 |
| Non-current other liabilities | 27.60 | 27.60 | 27.60 | 27.60 | 27.60 |
| Non-current liabilities total | 1 227.10 | 1 192.56 | 1 152.26 | 1 111.55 | 1 070.44 |
| Current loans from credit institutions | 38.87 | 39.90 | 40.30 | 40.71 | 62.86 |
| Current trade creditors | 16.50 | 16.50 | 16.50 | 16.50 | 16.50 |
| Current owed to participating | 55.48 | 42.81 | 39.80 | 40.96 | 43.03 |
| Current owed to group member | 1 270.23 | 1 371.74 | 158.10 | 735.81 | 319.69 |
| Short-term deferred tax liabilities | 27.86 | 59.23 | 68.60 | 6.72 | 41.31 |
| Other non-interest bearing current liabilities | 3.89 | ||||
| Current liabilities total | 1 408.94 | 1 530.17 | 323.29 | 840.69 | 487.30 |
| Balance sheet total (liabilities) | 5 259.27 | 5 170.12 | 5 100.38 | 5 442.31 | 4 917.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.