Mindjuice Consulting Group ApS — Credit Rating and Financial Key Figures
CVR number: 37654590
Nansensgade 41 A, 1366 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.17 | -12.53 | -11.75 | -7.40 | -20.94 |
| Employee benefit expenses | -2.46 | ||||
| EBIT | -6.17 | -12.53 | -14.21 | -7.40 | -20.94 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -0.27 | -1.45 | -4.34 | -0.96 | -1.15 |
| Pre-tax profit | -6.44 | -13.88 | -18.55 | -8.36 | -22.09 |
| Income taxes | 1.42 | 2.70 | 2.71 | 2.38 | 4.86 |
| Net earnings | -5.02 | -11.18 | -15.84 | -5.98 | -17.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5.01 | 5.01 | 5.27 | 8.79 | |
| Current other receivables | 3.08 | 4.93 | |||
| Current deferred tax assets | 6.33 | 4.12 | 2.71 | 5.09 | 6.70 |
| Short term receivables total | 6.33 | 9.13 | 10.81 | 15.30 | 15.49 |
| Cash and bank deposits | 52.05 | 67.58 | 27.34 | 0.07 | |
| Cash and cash equivalents | 52.05 | 67.58 | 27.34 | 0.07 | |
| Balance sheet total (assets) | 58.38 | 76.70 | 38.15 | 15.36 | 15.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -24.76 | -29.78 | -40.96 | -56.80 | -62.78 |
| Profit of the financial year | -5.02 | -11.18 | -15.84 | -5.98 | -17.23 |
| Shareholders equity total | 20.22 | 9.04 | -6.80 | -12.78 | -30.01 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.03 | ||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | ||
| Current owed to group member | 33.45 | 64.15 | 36.95 | 20.14 | 37.48 |
| Other non-interest bearing current liabilities | 4.71 | 3.52 | |||
| Current liabilities total | 38.16 | 67.67 | 44.95 | 28.14 | 45.50 |
| Balance sheet total (liabilities) | 58.38 | 76.70 | 38.15 | 15.36 | 15.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.