DT7165 ApS — Credit Rating and Financial Key Figures
CVR number: 40164146
Hvejselvej 18, Givskud 7323 Give
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 59.87 | 334.33 | 559.40 | 407.75 |
| Employee benefit expenses | - 364.11 | - 468.06 | - 400.31 | |
| Total depreciation | -5.37 | -9.21 | ||
| EBIT | 59.87 | -29.77 | 85.97 | -1.76 |
| Other financial income | 0.39 | |||
| Other financial expenses | -10.87 | -12.44 | -8.86 | -12.29 |
| Pre-tax profit | 49.01 | -41.83 | 77.12 | -14.05 |
| Income taxes | -11.40 | 17.03 | -18.33 | 1.40 |
| Net earnings | 37.61 | -24.80 | 58.79 | -12.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 31.47 | 22.26 | ||
| Tangible assets total | 31.47 | 22.26 | ||
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 19.60 | 19.47 | 49.28 | 46.87 |
| Prepayments and accrued income | 26.41 | 15.30 | 87.50 | 62.50 |
| Current other receivables | 40.00 | 18.02 | ||
| Current deferred tax assets | 17.03 | 2.00 | 0.10 | |
| Short term receivables total | 86.01 | 51.79 | 138.78 | 127.49 |
| Cash and bank deposits | 7.82 | 41.41 | 6.08 | 0.58 |
| Cash and cash equivalents | 7.82 | 41.41 | 6.08 | 0.58 |
| Balance sheet total (assets) | 123.83 | 123.20 | 206.33 | 180.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -42.39 | -67.19 | -8.40 | |
| Profit of the financial year | 37.61 | -24.80 | 58.79 | -12.65 |
| Shareholders equity total | 37.61 | -27.19 | 31.60 | 18.95 |
| Provisions | 1.30 | |||
| Non-current loans from credit institutions | 49.58 | 29.48 | 14.38 | 4.15 |
| Non-current liabilities total | 49.58 | 29.48 | 14.38 | 4.15 |
| Current loans from credit institutions | 8.42 | 9.48 | 10.67 | |
| Current trade creditors | 22.00 | 22.00 | 41.08 | 33.76 |
| Current owed to participating | 0.75 | 0.25 | 5.51 | |
| Short-term deferred tax liabilities | 11.40 | |||
| Other non-interest bearing current liabilities | 2.49 | 90.24 | 102.97 | 112.81 |
| Current liabilities total | 36.64 | 120.91 | 159.05 | 157.23 |
| Balance sheet total (liabilities) | 123.83 | 123.20 | 206.33 | 180.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.