Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HÆRUP VILDTOPDRÆT ApS — Credit Rating and Financial Key Figures
CVR number: 16704504
Vestre Bakkevej 18, 8900 Randers C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32.88 | 88.65 | 600.54 | 336.30 | 177.10 |
| Employee benefit expenses | - 196.09 | - 341.40 | - 338.45 | - 339.13 | - 338.78 |
| Total depreciation | -64.39 | -60.45 | -85.89 | -83.55 | -97.44 |
| EBIT | - 227.61 | - 313.20 | 176.20 | -86.38 | - 259.12 |
| Other financial income | 110.90 | 24.96 | 20.84 | 43.78 | 16.19 |
| Other financial expenses | -26.34 | - 152.17 | -58.48 | -51.26 | -95.61 |
| Reduction non-current investment assets | - 200.00 | ||||
| Net income from associates (fin.) | -8.77 | -9.13 | -0.36 | ||
| Pre-tax profit | - 151.81 | - 449.54 | 138.21 | -93.86 | - 538.55 |
| Income taxes | -2.12 | -4.09 | 2.11 | 0.65 | 750.49 |
| Net earnings | - 153.93 | - 453.63 | 140.32 | -93.21 | 211.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 582.69 | 7 526.92 | 7 471.14 | 7 415.37 | 7 359.60 |
| Machinery and equipment | 7.02 | 2.34 | 305.22 | 277.44 | 235.78 |
| Tangible assets total | 7 589.71 | 7 529.26 | 7 776.37 | 7 692.82 | 7 595.38 |
| Holdings in group member companies | 9.49 | 0.36 | |||
| Other non-current investments | 0.00 | 0.00 | |||
| Investments total | 9.49 | 0.36 | |||
| Long term receivables total | |||||
| Finished products/goods | 176.51 | 149.97 | 269.87 | 261.59 | 249.57 |
| Inventories total | 176.51 | 149.97 | 269.87 | 261.59 | 249.57 |
| Current trade debtors | 72.06 | ||||
| Current amounts owed by group member comp. | 95.22 | 104.24 | 113.34 | 99.96 | |
| Prepayments and accrued income | 17.35 | 16.14 | 17.00 | 17.00 | 19.69 |
| Current other receivables | -0.00 | -0.00 | 19.52 | 24.36 | 141.11 |
| Current deferred tax assets | 3.46 | 1.76 | 1.76 | ||
| Short term receivables total | 184.63 | 120.38 | 153.32 | 143.09 | 162.56 |
| Other current investments | 1 177.83 | 1 081.01 | 532.70 | ||
| Cash and bank deposits | 61.95 | 69.81 | 218.58 | 702.44 | 264.13 |
| Cash and cash equivalents | 1 239.78 | 1 150.82 | 751.28 | 702.44 | 264.13 |
| Balance sheet total (assets) | 9 200.12 | 8 950.78 | 8 950.84 | 8 799.93 | 8 271.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 330.00 | 330.00 | 330.00 | 330.00 | 330.00 |
| Asset revaluation reserve | 4 489.63 | 4 489.63 | 4 489.63 | 4 489.63 | 4 489.63 |
| Retained earnings | -1 791.55 | -1 945.48 | -2 399.10 | -2 258.78 | -2 351.99 |
| Profit of the financial year | - 153.93 | - 453.63 | 140.32 | -93.21 | 211.94 |
| Shareholders equity total | 2 874.16 | 2 420.53 | 2 560.85 | 2 467.64 | 2 679.58 |
| Provisions | 1 266.31 | 1 266.31 | 1 266.31 | 1 266.31 | 519.33 |
| Non-current loans from credit institutions | 4 989.53 | 4 989.53 | 4 989.53 | 4 989.53 | 4 989.53 |
| Non-current liabilities total | 4 989.53 | 4 989.53 | 4 989.53 | 4 989.53 | 4 989.53 |
| Current trade creditors | 39.70 | 49.38 | 23.12 | 24.03 | 20.00 |
| Current owed to participating | 187.96 | 52.93 | 50.00 | ||
| Other non-interest bearing current liabilities | 30.44 | 37.08 | 37.27 | 16.81 | 13.20 |
| Accruals and deferred income | 20.83 | 35.63 | |||
| Current liabilities total | 70.13 | 274.42 | 134.15 | 76.47 | 83.20 |
| Balance sheet total (liabilities) | 9 200.12 | 8 950.78 | 8 950.84 | 8 799.93 | 8 271.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.