Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ARC Nordic A/S — Credit Rating and Financial Key Figures
CVR number: 79209813
Helsingørsgade 43 A, 3400 Hillerød
tel: 48254466
www.arcnordic.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 094.54 | 7 674.18 | 7 257.67 | 9 648.06 | 14 929.37 |
| Employee benefit expenses | -8 769.81 | -7 079.02 | -6 331.17 | -7 995.20 | -13 658.08 |
| Total depreciation | -70.61 | -78.87 | -74.27 | - 169.89 | - 379.88 |
| EBIT | 2 254.12 | 516.29 | 852.23 | 1 482.97 | 891.40 |
| Other financial income | 16.37 | 17.90 | 13.39 | 12.14 | 200.63 |
| Other financial expenses | -51.97 | -43.72 | -30.88 | -21.48 | - 551.84 |
| Pre-tax profit | 2 218.51 | 490.47 | 834.75 | 1 473.62 | 540.19 |
| Income taxes | - 489.24 | - 136.39 | - 187.28 | - 406.11 | - 301.40 |
| Net earnings | 1 729.27 | 354.08 | 647.46 | 1 067.51 | 238.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2 567.78 | 2 304.44 | |||
| Intangible assets total | 2 567.78 | 2 304.44 | |||
| Buildings | 253.38 | 191.43 | 129.47 | 67.52 | 12.11 |
| Machinery and equipment | 29.73 | 12.81 | 0.50 | 229.57 | 168.42 |
| Tangible assets total | 283.11 | 204.24 | 129.97 | 297.08 | 180.53 |
| Investments total | 241.74 | 241.74 | 241.74 | 241.74 | 359.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 261.04 | 2 313.25 | 3 019.96 | 4 405.06 | 2 739.09 |
| Current amounts owed by group member comp. | 407.70 | 14.52 | 801.40 | ||
| Prepayments and accrued income | 240.56 | 299.67 | 325.75 | 476.96 | 496.95 |
| Current other receivables | 286.41 | 758.94 | 415.20 | 3 859.68 | 4 796.37 |
| Current deferred tax assets | 67.88 | ||||
| Short term receivables total | 4 195.71 | 3 386.38 | 3 760.91 | 8 809.58 | 8 833.82 |
| Cash and bank deposits | 4 874.72 | 2 842.35 | 2 346.23 | 1 251.89 | 1 968.65 |
| Cash and cash equivalents | 4 874.72 | 2 842.35 | 2 346.23 | 1 251.89 | 1 968.65 |
| Balance sheet total (assets) | 9 595.28 | 6 674.71 | 6 478.85 | 13 168.08 | 13 646.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 1 730.00 | |||
| Other reserves | -1 080.00 | ||||
| Retained earnings | -1 000.00 | 729.27 | - 646.64 | 0.82 | 1 068.32 |
| Profit of the financial year | 1 729.27 | 354.08 | 647.46 | 1 067.51 | 238.79 |
| Shareholders equity total | 3 229.27 | 1 583.36 | 1 150.82 | 1 568.32 | 1 807.12 |
| Provisions | 2 750.88 | 2 736.21 | 2 891.93 | 2 501.99 | 2 803.39 |
| Non-current other liabilities | 773.30 | 618.64 | |||
| Non-current deferred tax liabilities | 671.85 | 2 001.27 | 567.88 | ||
| Non-current liabilities total | 773.30 | 618.64 | 671.85 | 2 001.27 | 567.88 |
| Current loans from credit institutions | 3.79 | 15.18 | 156.13 | 4.95 | |
| Advances received | 104.46 | 67.55 | 65.19 | 126.16 | 548.00 |
| Current trade creditors | 333.22 | 323.72 | 357.77 | 2 061.25 | 1 488.56 |
| Short-term deferred tax liabilities | 350.00 | 1 287.19 | |||
| Other non-interest bearing current liabilities | 2 404.15 | 1 341.44 | 1 326.10 | 4 402.96 | 5 139.43 |
| Current liabilities total | 2 841.83 | 1 736.50 | 1 764.25 | 7 096.49 | 8 468.13 |
| Balance sheet total (liabilities) | 9 595.28 | 6 674.71 | 6 478.85 | 13 168.08 | 13 646.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.