Bundgaard & Dejgaard Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 38113550
Møldrupvej 2, 8220 Brabrand
bd@birgittedejgaard.dk
tel: 29884017
birgittedejgaard.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 264.40 | 675.50 | 2 333.89 | 2 081.87 | 2 095.35 |
| Employee benefit expenses | -60.17 | - 646.48 | -1 843.69 | -1 585.40 | -1 584.66 |
| Total depreciation | -2.80 | -33.07 | |||
| EBIT | 204.24 | 29.02 | 490.20 | 493.66 | 477.63 |
| Other financial income | 2.80 | 14.34 | |||
| Other financial expenses | -4.26 | -5.73 | -6.99 | -1.17 | -8.72 |
| Pre-tax profit | 199.98 | 23.29 | 483.22 | 495.28 | 483.24 |
| Income taxes | -45.36 | -8.16 | - 114.36 | - 118.10 | - 121.29 |
| Net earnings | 154.61 | 15.13 | 368.86 | 377.19 | 361.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 162.08 | 129.01 | |||
| Tangible assets total | 162.08 | 129.01 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.96 | 229.75 | 178.34 | 88.21 | 652.46 |
| Prepayments and accrued income | 24.74 | ||||
| Current other receivables | 100.00 | 100.00 | 80.06 | 100.00 | |
| Current deferred tax assets | 4.54 | ||||
| Short term receivables total | 15.96 | 334.29 | 278.34 | 168.27 | 777.20 |
| Cash and bank deposits | 435.23 | 278.42 | 1 082.30 | 1 179.47 | 581.24 |
| Cash and cash equivalents | 435.23 | 278.42 | 1 082.30 | 1 179.47 | 581.24 |
| Balance sheet total (assets) | 451.18 | 612.71 | 1 360.64 | 1 509.82 | 1 487.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | ||
| Retained earnings | 118.94 | 273.55 | 88.68 | 257.54 | 434.73 |
| Profit of the financial year | 154.61 | 15.13 | 368.86 | 377.19 | 361.96 |
| Shareholders equity total | 323.55 | 338.68 | 707.54 | 884.73 | 1 046.69 |
| Provisions | 7.70 | 7.70 | 6.16 | 7.70 | |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 16.00 | 27.40 | 38.96 | 69.73 |
| Short-term deferred tax liabilities | 42.36 | 96.36 | 118.17 | 52.75 | |
| Other non-interest bearing current liabilities | 79.27 | 250.33 | 521.65 | 461.81 | 310.59 |
| Current liabilities total | 127.63 | 266.33 | 645.40 | 618.93 | 433.07 |
| Balance sheet total (liabilities) | 451.18 | 612.71 | 1 360.64 | 1 509.82 | 1 487.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.