SYDVEST INVEST VARDE ApS — Credit Rating and Financial Key Figures
CVR number: 27147909
Kirkegade 2, 6700 Esbjerg
s@thisgaard.nu
tel: 23207923
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 180.50 | 148.42 | 132.45 | 135.59 | 154.76 |
| Employee benefit expenses | -10.00 | -10.00 | -10.00 | -70.00 | |
| EBIT | 170.50 | 138.42 | 122.45 | 65.59 | 154.76 |
| Other financial expenses | -31.45 | -24.68 | -67.15 | -43.46 | -80.11 |
| Pre-tax profit | 139.05 | 113.74 | 55.30 | 22.13 | 74.65 |
| Income taxes | -35.32 | -14.92 | -13.22 | -5.19 | -5.00 |
| Net earnings | 103.73 | 98.82 | 42.08 | 16.93 | 69.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 803.66 | 2 391.66 | 2 391.66 | 2 391.66 | |
| Tangible assets total | 2 803.66 | 2 391.66 | 2 391.66 | 2 391.66 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 38.20 | 0.20 | |||
| Current deferred tax assets | 8.00 | 5.00 | 5.00 | 5.09 | |
| Short term receivables total | 8.00 | 5.00 | 43.20 | 5.09 | 0.20 |
| Cash and bank deposits | 49.65 | 19.22 | 794.48 | ||
| Cash and cash equivalents | 49.65 | 19.22 | 794.48 | ||
| Balance sheet total (assets) | 2 811.66 | 2 446.31 | 2 434.86 | 2 415.97 | 794.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 56.50 | 57.20 | ||
| Retained earnings | 440.09 | 487.32 | 528.94 | 571.02 | 587.95 |
| Profit of the financial year | 103.73 | 98.82 | 42.08 | 16.93 | 69.65 |
| Shareholders equity total | 718.82 | 767.64 | 753.22 | 712.95 | 782.60 |
| Non-current loans from credit institutions | 1 649.71 | 575.85 | 1 397.08 | 1 397.08 | |
| Non-current other liabilities | 79.35 | 64.95 | 65.32 | 65.32 | |
| Non-current liabilities total | 1 729.06 | 640.80 | 1 462.41 | 1 462.41 | |
| Current loans from credit institutions | 263.58 | 755.77 | 66.39 | ||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 11.00 | 11.00 |
| Short-term deferred tax liabilities | 43.18 | 33.24 | 14.15 | 0.19 | |
| Other non-interest bearing current liabilities | 43.52 | 230.59 | 125.00 | 225.91 | 0.89 |
| Accruals and deferred income | 3.50 | 8.27 | 3.70 | 3.70 | |
| Current liabilities total | 363.78 | 1 037.87 | 219.23 | 240.61 | 12.08 |
| Balance sheet total (liabilities) | 2 811.66 | 2 446.31 | 2 434.86 | 2 415.97 | 794.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.