Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 242.15 |
| EBIT | - 242.15 |
| Other financial income | 0.03 |
| Other financial expenses | -27.39 |
| Pre-tax profit | - 269.51 |
| Income taxes | 59.32 |
| Net earnings | - 210.19 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 309.45 |
| Inventories total | 309.45 |
| Current other receivables | 0.91 |
| Current deferred tax assets | 59.32 |
| Short term receivables total | 60.23 |
| Balance sheet total (assets) | 369.68 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 75.00 |
| Profit of the financial year | - 210.19 |
| Shareholders equity total | - 135.19 |
| Non-current liabilities total | |
| Current loans from credit institutions | 484.88 |
| Current trade creditors | 5.49 |
| Other non-interest bearing current liabilities | 14.50 |
| Current liabilities total | 504.87 |
| Balance sheet total (liabilities) | 369.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.