Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H. & I. AUTO AKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 87644316
Falkevej 17, 4600 Køge
hiauto@hiauto.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 911.00 | 8 358.00 | 6 586.00 | 5 207.00 | 6 689.30 |
| Employee benefit expenses | -2 646.00 | -2 499.00 | -2 577.00 | -3 082.00 | -3 011.61 |
| Total depreciation | -57.00 | -22.00 | -49.00 | -70.23 | |
| EBIT | 6 208.00 | 5 859.00 | 3 987.00 | 2 076.00 | 3 607.46 |
| Other financial income | 82.00 | 133.00 | 106.80 | ||
| Other financial expenses | -84.00 | -79.00 | -46.00 | -48.00 | -46.61 |
| Pre-tax profit | 6 124.00 | 5 780.00 | 4 023.00 | 2 161.00 | 3 667.66 |
| Income taxes | -1 285.00 | -1 225.00 | - 749.00 | - 476.00 | - 545.40 |
| Net earnings | 4 839.00 | 4 555.00 | 3 274.00 | 1 685.00 | 3 122.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 805.00 | 805.00 | 805.00 | 805.00 | 1 294.16 |
| Machinery and equipment | 223.00 | 174.00 | 124.83 | ||
| Tangible assets total | 805.00 | 805.00 | 1 028.00 | 979.00 | 1 418.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 17 371.00 | 20 987.00 | 21 449.00 | 20 256.00 | 16 493.85 |
| Inventories total | 17 371.00 | 20 987.00 | 21 449.00 | 20 256.00 | 16 493.85 |
| Current trade debtors | 1 351.00 | 1 024.00 | 434.00 | 469.00 | 1 302.96 |
| Current amounts owed by group member comp. | 5 415.00 | 4 453.00 | 4 641.00 | 3 579.00 | 365.47 |
| Prepayments and accrued income | 34.00 | 34.00 | 34.00 | 34.00 | 33.50 |
| Current other receivables | 1 130.00 | 1 517.00 | 1 188.00 | 67.00 | 294.03 |
| Short term receivables total | 7 930.00 | 7 028.00 | 6 297.00 | 4 149.00 | 1 995.96 |
| Cash and bank deposits | 505.00 | 5 889.00 | 7 512.00 | 9 224.00 | 15 021.49 |
| Cash and cash equivalents | 505.00 | 5 889.00 | 7 512.00 | 9 224.00 | 15 021.49 |
| Balance sheet total (assets) | 26 611.00 | 34 709.00 | 36 286.00 | 34 608.00 | 34 930.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 540.00 | 540.00 | 540.00 | 540.00 | 540.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 500.00 | 3 000.00 | |
| Retained earnings | 6 771.00 | 25 405.00 | 26 960.00 | 26 733.00 | 25 418.63 |
| Profit of the financial year | 4 839.00 | 4 555.00 | 3 274.00 | 1 685.00 | 3 122.26 |
| Shareholders equity total | 15 150.00 | 30 500.00 | 33 774.00 | 32 458.00 | 32 080.89 |
| Provisions | 1 830.00 | 1 197.00 | |||
| Non-current other liabilities | 200.00 | 201.00 | 203.00 | 206.00 | 203.37 |
| Non-current liabilities total | 200.00 | 201.00 | 203.00 | 206.00 | 203.37 |
| Current trade creditors | 444.00 | 644.00 | 652.00 | 734.00 | 781.76 |
| Current owed to group member | 6 727.00 | 476.12 | |||
| Short-term deferred tax liabilities | 1 285.00 | 1 225.00 | 749.00 | 476.00 | 545.40 |
| Other non-interest bearing current liabilities | 970.00 | 937.00 | 903.00 | 734.00 | 842.74 |
| Accruals and deferred income | 5.00 | 5.00 | 5.00 | ||
| Current liabilities total | 9 431.00 | 2 811.00 | 2 309.00 | 1 944.00 | 2 646.02 |
| Balance sheet total (liabilities) | 26 611.00 | 34 709.00 | 36 286.00 | 34 608.00 | 34 930.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.