RP MASKINSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 31514916
Bizonvej 7, Komdrup 9293 Kongerslev
rp@rpmaskinservice.dk
tel: 40308765
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 127.38 | 6 833.66 | 5 379.59 | 7 867.08 | 7 349.30 |
Employee benefit expenses | -3 270.93 | -4 703.41 | -4 437.94 | -4 757.00 | -4 895.30 |
Total depreciation | - 246.19 | - 236.80 | - 473.30 | - 411.32 | - 409.89 |
EBIT | 2 610.26 | 1 893.45 | 468.35 | 2 698.76 | 2 044.11 |
Other financial income | 2.90 | 4.46 | 6.47 | 3.83 | 3.47 |
Other financial expenses | - 974.99 | - 879.20 | - 897.77 | -1 520.72 | -2 289.52 |
Pre-tax profit | 1 638.17 | 1 018.72 | - 422.95 | 1 181.87 | - 241.94 |
Income taxes | - 384.71 | - 273.60 | 89.57 | - 268.03 | 50.43 |
Net earnings | 1 253.45 | 745.12 | - 333.38 | 913.84 | - 191.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 362.37 | 4 290.31 | 4 270.89 | 4 189.17 | 4 172.45 |
Buildings | 1 494.28 | 1 314.96 | 1 135.65 | ||
Machinery and equipment | 319.29 | 296.37 | 813.53 | 663.25 | 658.81 |
Tangible assets total | 4 681.66 | 4 586.68 | 6 578.70 | 6 167.39 | 5 966.90 |
Investments total | 40.33 | 49.69 | 41.94 | ||
Long term receivables total | |||||
Raw materials and consumables | 5 217.81 | 5 577.39 | 5 358.19 | 6 050.60 | 5 948.80 |
Finished products/goods | 21 400.52 | 27 400.38 | 21 428.81 | 25 620.69 | 32 022.93 |
Inventories total | 26 618.33 | 32 977.77 | 26 787.00 | 31 671.28 | 37 971.73 |
Current trade debtors | 4 914.40 | 8 021.60 | 5 495.07 | 5 194.54 | 6 671.01 |
Current amounts owed by group member comp. | 207.11 | 219.29 | 231.79 | ||
Prepayments and accrued income | 121.63 | 214.66 | 168.93 | 135.67 | 106.64 |
Current other receivables | 147.96 | 598.33 | 224.51 | 44.23 | 184.78 |
Short term receivables total | 5 183.99 | 8 834.60 | 6 095.62 | 5 593.74 | 7 194.21 |
Other current investments | 25.00 | 25.00 | 25.00 | ||
Cash and cash equivalents | 25.00 | 25.00 | 25.00 | ||
Balance sheet total (assets) | 36 524.30 | 46 473.73 | 39 528.26 | 43 457.41 | 51 132.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 8 569.14 | 9 822.59 | 10 567.71 | 10 234.33 | 11 148.17 |
Profit of the financial year | 1 253.45 | 745.12 | - 333.38 | 913.84 | - 191.51 |
Shareholders equity total | 9 947.59 | 10 692.71 | 10 359.33 | 11 273.17 | 11 081.66 |
Provisions | 136.08 | 150.23 | 60.66 | 328.70 | 278.27 |
Non-current loans from credit institutions | 3 555.48 | 3 228.62 | 2 953.76 | 2 761.39 | 2 323.62 |
Non-current liabilities total | 3 555.48 | 3 228.62 | 2 953.76 | 2 761.39 | 2 323.62 |
Current loans from credit institutions | 15 460.04 | 26 080.28 | 20 993.40 | 19 407.09 | 19 535.59 |
Advances received | 659.33 | 182.41 | 774.81 | 340.65 | 2 337.78 |
Current trade creditors | 5 765.60 | 5 013.01 | 2 403.01 | 8 080.81 | 15 099.18 |
Current owed to participating | 134.68 | 229.79 | 242.74 | 236.58 | 270.64 |
Current owed to group member | 120.64 | ||||
Short-term deferred tax liabilities | 255.26 | 259.45 | |||
Other non-interest bearing current liabilities | 524.37 | 389.38 | 1 615.83 | 1 018.87 | 194.65 |
Accruals and deferred income | 85.87 | 127.21 | 124.73 | 10.15 | 11.46 |
Current liabilities total | 22 885.15 | 32 402.16 | 26 154.50 | 29 094.15 | 37 449.30 |
Balance sheet total (liabilities) | 36 524.30 | 46 473.73 | 39 528.26 | 43 457.41 | 51 132.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.