Fonedoktoren ApS — Credit Rating and Financial Key Figures
CVR number: 38482033
Vesterbro 5, 5000 Odense C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 61.00 | 19.09 | 79.15 | 81.93 | 95.84 |
EBIT | 61.00 | 19.09 | 79.15 | 81.93 | 95.84 |
Other financial income | 0.15 | ||||
Other financial expenses | -4.45 | -6.24 | -2.75 | -1.26 | |
Pre-tax profit | 56.56 | 12.84 | 76.56 | 80.67 | 95.84 |
Income taxes | -12.44 | -19.01 | -16.84 | -32.11 | -21.08 |
Net earnings | 44.12 | -6.17 | 59.72 | 48.56 | 74.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 59.75 | 57.19 | 57.19 | 57.19 | 57.19 |
Inventories total | 59.75 | 57.19 | 57.19 | 57.19 | 57.19 |
Current other receivables | 9.78 | 44.36 | 12.59 | ||
Short term receivables total | 9.78 | 44.36 | 12.59 | ||
Cash and bank deposits | 64.02 | 60.81 | 105.23 | 106.87 | 178.97 |
Cash and cash equivalents | 64.02 | 60.81 | 105.23 | 106.87 | 178.97 |
Balance sheet total (assets) | 133.54 | 118.00 | 206.78 | 176.65 | 236.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 65.00 | ||||
Retained earnings | 26.98 | 55.16 | 13.00 | 72.72 | 55.86 |
Profit of the financial year | 44.12 | -6.17 | 59.72 | 48.56 | 74.75 |
Shareholders equity total | 121.10 | 98.99 | 187.72 | 171.28 | 180.61 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 12.44 | 19.01 | 16.84 | ||
Other non-interest bearing current liabilities | 2.21 | 5.37 | 55.54 | ||
Current liabilities total | 12.44 | 19.01 | 19.06 | 5.37 | 55.54 |
Balance sheet total (liabilities) | 133.54 | 118.00 | 206.78 | 176.65 | 236.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.