Tandlæge Mathilde Karnov Holding ApS
CVR number: 42956031
Toftevej 9, 3060 Espergærde
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 203.05 | 1 374.72 |
Employee benefit expenses | - 470.93 | - 740.27 |
Total depreciation | -68.50 | - 124.00 |
EBIT | 663.61 | 510.44 |
Other financial income | -5.36 | 2.62 |
Other financial expenses | - 230.04 | - 188.32 |
Pre-tax profit | 428.22 | 324.74 |
Income taxes | -94.23 | -70.85 |
Net earnings | 333.98 | 253.89 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 598.50 | 567.00 |
Intangible assets total | 598.50 | 567.00 |
Machinery and equipment | 333.00 | 240.50 |
Tangible assets total | 333.00 | 240.50 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current owed by particip. interest comp. | 273.13 | 258.01 |
Prepayments and accrued income | 22.06 | |
Current deferred tax assets | 32.72 | |
Short term receivables total | 295.19 | 290.74 |
Cash and bank deposits | 1 516.99 | 1 436.78 |
Cash and cash equivalents | 1 516.99 | 1 436.78 |
Balance sheet total (assets) | 2 743.68 | 2 535.01 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 117.80 | 122.00 |
Retained earnings | - 117.80 | 94.18 |
Profit of the financial year | 333.98 | 253.89 |
Shareholders equity total | 373.98 | 510.07 |
Provisions | 26.96 | 32.86 |
Non-current other liabilities | 2 202.86 | 1 855.26 |
Non-current liabilities total | 2 202.86 | 1 855.26 |
Current trade creditors | 16.39 | 1.29 |
Short-term deferred tax liabilities | 67.28 | 69.94 |
Other non-interest bearing current liabilities | 56.21 | 65.58 |
Current liabilities total | 139.88 | 136.82 |
Balance sheet total (liabilities) | 2 743.68 | 2 535.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.