MAJHOLM PLANTER OG ANLÆG ApS — Credit Rating and Financial Key Figures
CVR number: 18775298
Smedevej 6, 6740 Bramming
tel: 75173977
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 217.00 | 1 171.64 | 1 087.71 | 1 038.18 | 962.16 |
| Employee benefit expenses | - 928.00 | - 997.21 | - 959.94 | - 881.76 | - 929.96 |
| Total depreciation | -31.00 | -27.67 | -29.53 | -29.52 | -30.56 |
| EBIT | 258.00 | 146.76 | 98.25 | 126.90 | 1.64 |
| Other financial income | 0.64 | 0.03 | 2.06 | ||
| Other financial expenses | -49.00 | -32.75 | -50.60 | -76.68 | -76.67 |
| Pre-tax profit | 209.00 | 114.65 | 47.68 | 50.21 | -72.97 |
| Income taxes | -48.00 | -26.20 | -11.50 | -13.30 | 16.00 |
| Net earnings | 161.00 | 88.45 | 36.18 | 36.91 | -56.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.00 | 89.61 | 60.08 | 30.56 | |
| Tangible assets total | 28.00 | 89.61 | 60.08 | 30.56 | |
| Investments total | |||||
| Non-current loans receivable | 20.00 | 20.00 | |||
| Long term receivables total | 20.00 | 20.00 | |||
| Finished products/goods | 689.00 | 816.10 | 956.28 | 976.83 | 911.83 |
| Advance payments | 19.06 | ||||
| Inventories total | 689.00 | 816.10 | 956.28 | 995.89 | 911.83 |
| Current trade debtors | 24.00 | 459.37 | 114.64 | 32.60 | 90.89 |
| Prepayments and accrued income | 6.00 | ||||
| Current other receivables | 19.00 | 6.58 | |||
| Current deferred tax assets | 163.00 | 136.80 | 125.30 | 112.00 | 128.00 |
| Short term receivables total | 212.00 | 602.75 | 239.94 | 144.60 | 218.89 |
| Other current investments | 20.00 | 20.00 | 20.00 | ||
| Cash and bank deposits | 8.00 | 11.08 | 1.95 | 3.56 | 14.15 |
| Cash and cash equivalents | 28.00 | 31.08 | 21.95 | 3.56 | 14.15 |
| Balance sheet total (assets) | 957.00 | 1 539.54 | 1 278.25 | 1 194.62 | 1 164.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 48.00 | ||||
| Retained earnings | - 201.00 | -88.27 | 0.18 | 36.36 | 73.28 |
| Profit of the financial year | 161.00 | 88.45 | 36.18 | 36.91 | -56.97 |
| Shareholders equity total | 170.00 | 258.18 | 246.36 | 283.27 | 226.30 |
| Non-current leasing loans | 48.23 | 30.00 | 10.57 | ||
| Non-current liabilities total | 48.23 | 30.00 | 10.57 | ||
| Current loans from credit institutions | 133.00 | 347.83 | 460.17 | 502.73 | 435.78 |
| Current trade creditors | 153.00 | 273.28 | 117.10 | 114.62 | 169.29 |
| Current owed to participating | 9.00 | 8.53 | 56.53 | 8.53 | 8.53 |
| Other non-interest bearing current liabilities | 492.00 | 603.49 | 368.09 | 274.89 | 324.97 |
| Current liabilities total | 787.00 | 1 233.13 | 1 001.89 | 900.76 | 938.57 |
| Balance sheet total (liabilities) | 957.00 | 1 539.54 | 1 278.25 | 1 194.62 | 1 164.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.