LARS LAJ A/S — Credit Rating and Financial Key Figures
 CVR number: 18809370 
  Kildebrøndevej 48, 2670 Greve 
 bogholderi@larslaj.com 
 tel: 32821033 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 7 785.65 | 7 196.85 | 9 573.20 | 7 439.40 | 4 138.10 | 
| Employee benefit expenses | -1 337.13 | -1 712.65 | -2 267.08 | -2 576.77 | -2 291.42 | 
| Total depreciation | - 834.10 | - 172.33 | - 172.33 | -99.39 | - 108.78 | 
| EBIT | 7 282.61 | 5 311.87 | 7 133.79 | 4 763.24 | 1 737.89 | 
| Other financial income | 28.56 | 438.72 | 182.22 | 1 206.82 | 698.48 | 
| Other financial expenses | - 143.78 | - 133.77 | - 621.97 | - 287.46 | -1 513.39 | 
| Reduction non-current investment assets | -34.47 | -56.53 | -35.25 | 14.31 | |
| Net income from associates (fin.) | -93.95 | - 221.79 | |||
| Pre-tax profit | 7 132.92 | 5 560.30 | 6 658.79 | 5 602.96 | 701.19 | 
| Income taxes | -1 571.50 | -1 300.08 | -1 517.94 | -1 329.77 | - 421.42 | 
| Net earnings | 5 561.41 | 4 260.22 | 5 140.86 | 4 273.20 | 279.77 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 611.65 | 439.32 | 267.00 | 167.61 | 99.38 | 
| Tangible assets total | 611.65 | 439.32 | 267.00 | 167.61 | 99.38 | 
| Holdings in group member companies | 565.76 | 645.06 | 626.95 | 547.31 | 319.73 | 
| Investments total | 565.76 | 645.06 | 626.95 | 547.31 | 319.73 | 
| Non-current loans receivable | 459.61 | 4 675.30 | 6 683.09 | 3 653.59 | |
| Long term receivables total | 459.61 | 4 675.30 | 6 683.09 | 3 653.59 | |
| Inventories total | |||||
| Current trade debtors | 5 934.19 | 6 313.32 | 9 167.24 | 6 651.25 | 5 955.65 | 
| Current amounts owed by group member comp. | 9 142.91 | 4 692.72 | 1 701.69 | 2 315.74 | 2 871.98 | 
| Prepayments and accrued income | 16.53 | 6.01 | |||
| Current other receivables | 1 928.52 | 5 796.17 | 3 654.01 | 3 506.57 | 475.81 | 
| Current deferred tax assets | 9.85 | ||||
| Short term receivables total | 17 005.62 | 16 818.73 | 14 528.95 | 12 473.55 | 9 313.29 | 
| Cash and bank deposits | 2 704.54 | 2 032.33 | 5 078.29 | 1 171.60 | 2 458.89 | 
| Cash and cash equivalents | 2 704.54 | 2 032.33 | 5 078.29 | 1 171.60 | 2 458.89 | 
| Balance sheet total (assets) | 20 887.58 | 20 395.04 | 25 176.49 | 21 043.16 | 15 844.88 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 
| Shares repurchased | 5 000.00 | 5 000.00 | 5 000.00 | 3 000.00 | |
| Other reserves | 470.61 | 645.06 | 531.80 | 452.16 | 224.58 | 
| Retained earnings | 382.67 | 769.64 | 143.11 | 1 871.04 | 6 864.38 | 
| Profit of the financial year | 5 561.41 | 4 260.22 | 5 140.86 | 4 273.20 | 279.77 | 
| Shareholders equity total | 11 914.69 | 11 174.91 | 11 315.77 | 10 096.40 | 7 868.73 | 
| Provisions | 134.55 | 96.65 | 58.72 | 36.87 | 15.17 | 
| Non-current loans from credit institutions | 130.05 | 70.47 | 10.11 | ||
| Non-current liabilities total | 130.05 | 70.47 | 10.11 | ||
| Current loans from credit institutions | 23.51 | 31.08 | 29.60 | 34.12 | 71.69 | 
| Current trade creditors | 1 452.60 | 2 397.51 | 4 096.11 | 3 157.90 | 1 410.08 | 
| Current owed to participating | 1 961.14 | 1 656.68 | 5 442.23 | 3 509.89 | 3 329.67 | 
| Current owed to group member | 439.84 | 277.22 | |||
| Short-term deferred tax liabilities | 1 110.34 | 1 337.88 | 1 042.01 | 1 113.30 | 443.12 | 
| Other non-interest bearing current liabilities | 4 160.69 | 3 629.87 | 3 181.95 | 2 654.82 | 2 429.19 | 
| Current liabilities total | 8 708.28 | 9 053.02 | 13 791.90 | 10 909.89 | 7 960.98 | 
| Balance sheet total (liabilities) | 20 887.58 | 20 395.04 | 25 176.49 | 21 043.16 | 15 844.88 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.