Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IP MASKINSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32277853
Engelsholmvej 29 A, 8940 Randers SV
bogholderi@ipmaskinservice.dk
tel: 86861016
www.ipmaskinservice.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 027.05 | 3 123.01 | 3 601.51 | 3 490.73 | 3 661.70 |
| Employee benefit expenses | -1 935.24 | -2 229.91 | -2 768.48 | -2 868.02 | -3 095.70 |
| Total depreciation | -57.67 | -57.67 | -51.31 | -47.71 | -42.01 |
| EBIT | 34.14 | 835.43 | 781.73 | 575.00 | 523.99 |
| Other financial income | 2.52 | 3.67 | 5.68 | 22.44 | |
| Other financial expenses | -5.32 | -4.81 | -6.39 | -3.46 | -14.17 |
| Pre-tax profit | 28.81 | 833.13 | 779.01 | 577.23 | 532.26 |
| Income taxes | -7.40 | - 183.02 | - 172.28 | - 169.07 | - 119.70 |
| Net earnings | 21.41 | 650.11 | 606.73 | 408.15 | 412.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 153.53 | 95.86 | 44.55 | 161.77 | 152.00 |
| Tangible assets total | 153.53 | 95.86 | 44.55 | 161.77 | 152.00 |
| Investments total | 42.00 | 42.00 | |||
| Non-current other receivables | 42.00 | 42.00 | 42.00 | ||
| Long term receivables total | 42.00 | 42.00 | 42.00 | ||
| Finished products/goods | 244.16 | 267.33 | 237.25 | 256.46 | 222.80 |
| Inventories total | 244.16 | 267.33 | 237.25 | 256.46 | 222.80 |
| Current trade debtors | 378.70 | 852.08 | 622.77 | 728.72 | 404.30 |
| Current amounts owed by group member comp. | 81.35 | ||||
| Prepayments and accrued income | 39.45 | 136.28 | 144.58 | 154.07 | 76.25 |
| Current other receivables | 109.63 | 77.25 | 29.93 | 3.17 | 23.43 |
| Current deferred tax assets | 5.60 | ||||
| Short term receivables total | 533.38 | 1 065.61 | 797.27 | 885.95 | 585.32 |
| Other current investments | 100.00 | 100.00 | 100.00 | ||
| Cash and bank deposits | 925.49 | 975.47 | 1 127.50 | 1 069.89 | 1 171.67 |
| Cash and cash equivalents | 1 025.49 | 1 075.47 | 1 227.50 | 1 069.89 | 1 171.67 |
| Balance sheet total (assets) | 1 998.56 | 2 546.27 | 2 348.57 | 2 416.07 | 2 173.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 500.00 | 600.00 | 600.00 | 500.00 |
| Retained earnings | 638.05 | 159.46 | 209.56 | 216.29 | 124.45 |
| Profit of the financial year | 21.41 | 650.11 | 606.73 | 408.15 | 412.56 |
| Shareholders equity total | 1 084.46 | 1 434.56 | 1 541.29 | 1 349.45 | 1 162.01 |
| Provisions | 15.00 | 10.22 | 1.45 | 30.47 | 21.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 171.46 | 316.10 | 247.34 | 409.12 | 354.21 |
| Current owed to participating | 7.00 | 7.00 | 6.33 | ||
| Current owed to group member | 156.21 | ||||
| Short-term deferred tax liabilities | 131.81 | 1.05 | 41.10 | 36.24 | |
| Other non-interest bearing current liabilities | 564.43 | 646.59 | 551.11 | 585.94 | 599.41 |
| Current liabilities total | 899.10 | 1 101.49 | 805.84 | 1 036.16 | 989.86 |
| Balance sheet total (liabilities) | 1 998.56 | 2 546.27 | 2 348.57 | 2 416.07 | 2 173.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.