Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COPENHAGEN HARDWOOD ApS — Credit Rating and Financial Key Figures
CVR number: 34043310
Holmevej 101 B, Gundsømagle 3670 Veksø Sjælland
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 273.08 | 6 374.69 | 7 957.20 | 6 883.24 | 6 912.44 |
| Employee benefit expenses | -3 063.29 | -3 186.34 | -3 681.79 | -3 846.37 | -3 965.92 |
| Other operating expenses | -20.47 | ||||
| Total depreciation | - 104.17 | - 113.18 | - 113.18 | - 107.12 | -59.91 |
| EBIT | 2 105.62 | 3 054.70 | 4 162.23 | 2 929.74 | 2 886.61 |
| Other financial income | 6.75 | 299.75 | 198.81 | 262.98 | 195.70 |
| Other financial expenses | -76.97 | - 107.11 | - 187.62 | - 210.91 | - 186.70 |
| Pre-tax profit | 2 035.40 | 3 247.34 | 4 173.42 | 2 981.80 | 2 895.61 |
| Income taxes | - 456.78 | - 723.42 | - 930.63 | - 667.75 | - 649.34 |
| Net earnings | 1 578.62 | 2 523.92 | 3 242.79 | 2 314.05 | 2 246.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 56.80 | 42.04 | 27.28 | 12.51 | |
| Machinery and equipment | 303.01 | 204.59 | 106.17 | 168.81 | 121.42 |
| Tangible assets total | 359.80 | 246.63 | 133.45 | 181.32 | 121.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 6 613.13 | 7 689.88 | 7 255.42 | 7 229.76 | 7 270.80 |
| Advance payments | 1 936.22 | ||||
| Inventories total | 6 613.13 | 7 689.88 | 9 191.64 | 7 229.76 | 7 270.80 |
| Current trade debtors | 820.01 | 1 446.74 | 1 476.73 | 906.78 | 2 733.89 |
| Prepayments and accrued income | 296.21 | 61.84 | 45.86 | 19.33 | |
| Current other receivables | 153.56 | 0.87 | 52.40 | 112.23 | 15.19 |
| Current deferred tax assets | 32.10 | ||||
| Short term receivables total | 1 269.78 | 1 541.56 | 1 574.99 | 1 038.34 | 2 749.08 |
| Other current investments | 1 495.57 | 1 527.07 | |||
| Cash and bank deposits | 2 209.78 | 2 903.09 | 4 100.14 | 4 579.20 | 3 111.05 |
| Cash and cash equivalents | 2 209.78 | 2 903.09 | 5 595.71 | 6 106.28 | 3 111.05 |
| Balance sheet total (assets) | 10 452.49 | 12 381.15 | 16 495.79 | 14 555.71 | 13 252.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 2 500.00 | 3 200.00 | 2 300.00 | 2 200.00 |
| Retained earnings | 2 876.37 | 1 954.99 | 1 278.91 | 2 221.70 | 2 335.75 |
| Profit of the financial year | 1 578.62 | 2 523.92 | 3 242.79 | 2 314.05 | 2 246.28 |
| Shareholders equity total | 5 534.99 | 7 058.91 | 7 801.70 | 6 915.76 | 6 862.03 |
| Provisions | 36.90 | 121.27 | 225.63 | 227.85 | |
| Non-current liabilities total | |||||
| Current trade creditors | 345.11 | 94.53 | 161.68 | 208.97 | 119.28 |
| Current owed to participating | 22.30 | 10.83 | 24.08 | 4.43 | |
| Current owed to group member | 1 719.28 | 2 166.90 | 2 475.89 | 4 290.51 | 2 730.33 |
| Short-term deferred tax liabilities | 294.94 | 792.43 | 777.25 | 563.40 | 647.11 |
| Other non-interest bearing current liabilities | 2 521.28 | 2 246.08 | 2 382.70 | 2 327.36 | 2 635.65 |
| Accruals and deferred income | 2 764.46 | 25.67 | |||
| Current liabilities total | 4 880.60 | 5 322.24 | 8 572.81 | 7 414.32 | 6 162.46 |
| Balance sheet total (liabilities) | 10 452.49 | 12 381.15 | 16 495.79 | 14 555.71 | 13 252.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.