Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FINN OLSEN A/S VVS — Credit Rating and Financial Key Figures
CVR number: 20638087
Salbjergvej 35, 4622 Havdrup
tel: 46185790
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 095.52 | 9 680.16 | 9 269.60 | 8 535.21 | 8 412.15 |
| Employee benefit expenses | -8 946.94 | -8 204.01 | -7 630.39 | -7 088.12 | -7 499.94 |
| Total depreciation | -1 059.72 | -1 176.26 | -1 096.43 | - 746.25 | - 534.47 |
| EBIT | 1 088.85 | 299.89 | 542.78 | 700.84 | 377.75 |
| Other financial income | 101.24 | 139.50 | 135.49 | 114.09 | 117.32 |
| Other financial expenses | - 248.63 | - 333.12 | - 439.88 | - 550.45 | - 507.11 |
| Pre-tax profit | 941.47 | 106.27 | 238.39 | 285.82 | 23.72 |
| Income taxes | - 378.58 | -56.71 | 105.39 | - 121.36 | -10.45 |
| Net earnings | 562.89 | 49.56 | 343.77 | 164.47 | 13.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 130.72 | ||||
| Intangible assets total | 130.72 | ||||
| Machinery and equipment | 3 060.85 | 2 617.08 | 2 065.46 | 1 749.29 | 2 138.39 |
| Tangible assets total | 3 060.85 | 2 617.08 | 2 065.46 | 1 749.29 | 2 138.39 |
| Investments total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Non-curr. owed by group member comp. | 3 893.99 | ||||
| Long term receivables total | 3 893.99 | ||||
| Finished products/goods | 3 791.84 | 4 055.07 | 4 389.10 | 4 405.73 | 4 307.06 |
| Inventories total | 3 791.84 | 4 055.07 | 4 389.10 | 4 405.73 | 4 307.06 |
| Current trade debtors | 1 934.05 | 1 503.20 | 1 373.43 | 1 332.61 | 1 003.66 |
| Current amounts owed by group member comp. | 3 829.65 | 4 447.34 | 4 136.07 | 3 968.80 | |
| Prepayments and accrued income | 71.32 | 41.88 | 47.89 | 45.27 | |
| Current other receivables | 47.73 | 305.04 | 193.72 | 6.00 | 680.61 |
| Current deferred tax assets | 55.06 | 79.16 | 33.79 | 10.17 | 24.11 |
| Short term receivables total | 5 866.49 | 6 406.06 | 5 778.89 | 5 365.46 | 1 753.65 |
| Cash and bank deposits | 468.41 | 110.89 | 163.16 | 168.16 | 28.34 |
| Cash and cash equivalents | 468.41 | 110.89 | 163.16 | 168.16 | 28.34 |
| Balance sheet total (assets) | 13 418.30 | 13 289.10 | 12 496.62 | 11 788.65 | 12 221.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 745.23 | 2 308.12 | 2 357.68 | 2 701.45 | 2 865.92 |
| Profit of the financial year | 562.89 | 49.56 | 343.77 | 164.47 | 13.27 |
| Shareholders equity total | 2 808.12 | 2 857.68 | 3 201.45 | 3 365.92 | 3 379.19 |
| Provisions | 24.39 | ||||
| Non-current loans from credit institutions | 2 743.76 | 2 462.07 | 1 875.02 | 1 229.39 | 1 079.43 |
| Non-current accruals and deferred income | 215.42 | 159.05 | |||
| Non-current other liabilities | 812.08 | 790.31 | 817.97 | - 215.42 | - 159.05 |
| Non-current deferred tax liabilities | 419.47 | 80.81 | 933.63 | 874.53 | |
| Non-current liabilities total | 3 975.31 | 3 333.19 | 2 692.99 | 2 163.03 | 1 953.96 |
| Current loans from credit institutions | 4 278.80 | 4 138.50 | 4 494.10 | 3 824.65 | 4 092.32 |
| Current trade creditors | 541.54 | 446.81 | 963.85 | 414.69 | 391.84 |
| Current owed to group member | 915.39 | 1 201.17 | |||
| Short-term deferred tax liabilities | 419.47 | 80.81 | 47.42 | 79.32 | |
| Other non-interest bearing current liabilities | 1 611.33 | 1 892.02 | 876.18 | 1 057.55 | 1 099.24 |
| Accruals and deferred income | 203.20 | 201.42 | 187.24 | ||
| Current liabilities total | 6 634.86 | 7 098.23 | 6 602.18 | 6 259.70 | 6 863.89 |
| Balance sheet total (liabilities) | 13 418.30 | 13 289.10 | 12 496.62 | 11 788.65 | 12 221.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.