Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederiksen Entreprise18 ApS — Credit Rating and Financial Key Figures
CVR number: 40143696
Bregningevej 27, 4892 Kettinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 403.92 | 978.33 | 398.48 | 160.78 | 543.23 |
| Employee benefit expenses | - 388.94 | - 381.73 | - 353.83 | - 509.34 | - 527.62 |
| Total depreciation | -6.56 | -6.56 | -6.56 | -6.56 | -10.62 |
| EBIT | 8.42 | 590.04 | 38.10 | - 355.12 | 4.99 |
| Other financial income | 9.94 | 7.84 | 1.08 | ||
| Other financial expenses | -3.55 | -7.23 | -2.98 | -1.23 | -17.79 |
| Pre-tax profit | 4.87 | 582.81 | 45.06 | - 348.52 | -11.72 |
| Income taxes | -1.82 | - 132.82 | -12.21 | 76.36 | -2.00 |
| Net earnings | 3.05 | 449.99 | 32.85 | - 272.16 | -13.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 24.60 | 18.04 | 11.48 | 4.92 | 32.30 |
| Tangible assets total | 24.60 | 18.04 | 11.48 | 4.92 | 32.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 337.30 | 364.70 | 139.75 | 63.78 | |
| Current amounts owed by group member comp. | 123.03 | 161.33 | |||
| Current other receivables | 65.74 | 203.00 | 46.72 | 20.26 | 43.28 |
| Current deferred tax assets | 76.36 | 74.36 | |||
| Short term receivables total | 65.74 | 540.30 | 534.45 | 236.37 | 342.76 |
| Cash and bank deposits | 331.02 | 474.03 | 217.07 | 225.35 | 27.15 |
| Cash and cash equivalents | 331.02 | 474.03 | 217.07 | 225.35 | 27.15 |
| Balance sheet total (assets) | 421.36 | 1 032.37 | 763.00 | 466.64 | 402.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 118.30 | ||||
| Other reserves | - 118.30 | ||||
| Retained earnings | 85.34 | 88.38 | 420.07 | 452.92 | 180.76 |
| Profit of the financial year | 3.05 | 449.99 | 32.85 | - 272.16 | -13.72 |
| Shareholders equity total | 138.38 | 588.37 | 502.92 | 230.76 | 217.04 |
| Non-current other liabilities | 16.28 | ||||
| Non-current deferred tax liabilities | 11.82 | 24.03 | |||
| Non-current liabilities total | 16.28 | 11.82 | 24.03 | ||
| Current trade creditors | 75.00 | 56.15 | 59.82 | 23.64 | |
| Current owed to participating | 66.29 | 96.80 | |||
| Current owed to group member | 25.48 | ||||
| Short-term deferred tax liabilities | 109.03 | 241.86 | 129.93 | ||
| Other non-interest bearing current liabilities | 16.38 | 93.52 | 49.97 | 150.58 | 161.53 |
| Current liabilities total | 266.70 | 432.18 | 236.05 | 235.87 | 185.17 |
| Balance sheet total (liabilities) | 421.36 | 1 032.37 | 763.00 | 466.64 | 402.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.