Hyldager Gård ApS — Credit Rating and Financial Key Figures
CVR number: 39027933
Tuse Byvej 3, Tuse 4300 Holbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 120.12 | 3 382.42 | |||
| External services | -7.50 | -6.25 | |||
| Gross profit | 1 112.62 | 3 376.17 | -12.63 | -6.94 | -9.27 |
| EBIT | 1 112.62 | 3 376.17 | -12.63 | -6.94 | -9.27 |
| Other financial income | 60.87 | 363.94 | 477.06 | 543.34 | 492.99 |
| Other financial expenses | -10.57 | -0.08 | -24.71 | -9.88 | -12.32 |
| Net income from associates (fin.) | 4 518.86 | - 416.65 | - 362.04 | ||
| Pre-tax profit | 1 162.92 | 3 740.02 | 4 958.58 | 109.87 | 109.36 |
| Income taxes | -11.73 | -78.67 | - 102.17 | - 117.99 | - 106.39 |
| Net earnings | 1 151.20 | 3 661.35 | 4 856.40 | -8.12 | 2.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 975.00 | ||||
| Tangible assets total | 4 975.00 | ||||
| Holdings in group member companies | 1 742.63 | 4 025.05 | 5 543.91 | 127.26 | 130.22 |
| Investments total | 1 742.63 | 4 025.05 | 5 543.91 | 127.26 | 130.22 |
| Non-current loans receivable | 1 103.00 | 1 403.00 | |||
| Long term receivables total | 1 103.00 | 1 403.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 8 525.91 | 10 856.95 | 11 689.97 | 12 358.47 | 490.56 |
| Current other receivables | 5 467.50 | 5 611.50 | |||
| Current deferred tax assets | 988.27 | 1 035.30 | 2 347.82 | 487.22 | 234.58 |
| Short term receivables total | 9 514.18 | 11 892.25 | 14 037.80 | 18 313.18 | 6 336.64 |
| Cash and bank deposits | 6 702.91 | ||||
| Cash and cash equivalents | 6 702.91 | ||||
| Balance sheet total (assets) | 11 256.82 | 15 917.30 | 19 581.71 | 19 543.44 | 19 547.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 441.66 | 1 960.52 | |||
| Retained earnings | 9 927.45 | 10 523.98 | 12 552.07 | 19 251.20 | 19 121.08 |
| Profit of the financial year | 1 151.20 | 3 661.35 | 4 856.40 | -8.12 | 2.96 |
| Shareholders equity total | 11 239.24 | 14 789.99 | 19 533.40 | 19 410.88 | 19 296.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 11.25 | 11.25 | 13.13 | 13.13 |
| Current owed to participating | 2.00 | 2.08 | 2.15 | 2.23 | 16.63 |
| Short-term deferred tax liabilities | 1 113.98 | 117.20 | 101.97 | ||
| Other non-interest bearing current liabilities | 10.57 | 34.91 | 120.00 | ||
| Current liabilities total | 17.57 | 1 127.31 | 48.31 | 132.56 | 251.73 |
| Balance sheet total (liabilities) | 11 256.82 | 15 917.30 | 19 581.71 | 19 543.44 | 19 547.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.