KIRKEVANG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25654641
Tigervej 12, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 514.51 | 884.38 | 340.81 | ||
| External services | -20.85 | -2.01 | -0.00 | ||
| Gross profit | 493.66 | 882.38 | 340.81 | -63.35 | -3.86 |
| EBIT | 493.66 | 882.38 | 340.81 | -63.35 | -3.86 |
| Other financial income | 22.75 | 35.02 | 44.93 | 41.97 | 116.29 |
| Other financial expenses | -14.96 | -64.79 | -20.81 | -5.78 | -1.67 |
| Net income from associates (fin.) | 1 002.42 | 410.35 | |||
| Pre-tax profit | 501.45 | 852.61 | 364.93 | 975.25 | 521.12 |
| Income taxes | -15.03 | -7.15 | -13.43 | 4.46 | -8.66 |
| Net earnings | 486.42 | 845.46 | 351.50 | 979.71 | 512.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 125.96 | 3 382.67 | 3 109.10 | 2 822.23 | 1 671.98 |
| Participating interests | 534.68 | 617.48 | 731.86 | 1 521.15 | 1 828.58 |
| Investments total | 3 660.64 | 4 000.15 | 3 840.97 | 4 343.38 | 3 500.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.41 | 174.44 | 221.65 | ||
| Current owed by particip. interest comp. | 1 405.93 | 1 430.96 | 1 473.89 | 1 365.85 | 1 408.80 |
| Current other receivables | 1 110.27 | ||||
| Current deferred tax assets | 151.25 | 373.74 | 305.89 | 150.79 | 147.49 |
| Short term receivables total | 1 557.59 | 1 804.69 | 1 779.77 | 1 691.08 | 2 888.20 |
| Cash and bank deposits | 0.34 | 8.71 | 24.75 | 15.89 | 146.28 |
| Cash and cash equivalents | 0.34 | 8.71 | 24.75 | 15.89 | 146.28 |
| Balance sheet total (assets) | 5 218.58 | 5 813.55 | 5 645.49 | 6 050.36 | 6 535.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 2 356.60 | 2 721.11 | 2 561.92 | 3 064.34 | 2 671.60 |
| Retained earnings | 809.05 | 930.96 | 1 935.61 | 1 784.69 | 3 157.13 |
| Profit of the financial year | 486.42 | 845.46 | 351.50 | 979.71 | 512.46 |
| Shareholders equity total | 3 777.07 | 4 622.53 | 4 974.03 | 5 953.73 | 6 466.19 |
| Non-current deferred tax liabilities | 152.91 | 206.18 | 61.71 | 19.41 | 27.18 |
| Non-current liabilities total | 152.91 | 206.18 | 61.71 | 19.41 | 27.18 |
| Current owed to participating | 1.36 | 1.36 | |||
| Current owed to group member | 1 150.07 | 812.77 | 383.67 | ||
| Short-term deferred tax liabilities | 130.87 | 153.37 | 197.30 | 36.23 | |
| Other non-interest bearing current liabilities | 7.65 | 18.70 | 28.78 | 39.62 | 40.32 |
| Current liabilities total | 1 288.59 | 984.84 | 609.75 | 77.21 | 41.68 |
| Balance sheet total (liabilities) | 5 218.58 | 5 813.55 | 5 645.49 | 6 050.36 | 6 535.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.