Carsten Damgaard Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39439069
Bjerrevej 461, Vesterby 7130 Juelsminde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 409.30 | 582.08 | 1 228.22 | 1 190.36 | 1 290.75 |
| External services | -3.75 | -3.75 | -3.75 | -4.42 | -14.91 |
| Gross profit | 405.55 | 578.33 | 1 224.47 | 1 185.94 | 1 275.84 |
| EBIT | 405.55 | 578.33 | 1 224.47 | 1 185.94 | 1 275.84 |
| Other financial income | 7.00 | 38.33 | 120.12 | ||
| Other financial expenses | -10.61 | -5.67 | -1.30 | ||
| Pre-tax profit | 394.94 | 572.66 | 1 230.16 | 1 224.26 | 1 395.96 |
| Income taxes | -12.81 | ||||
| Net earnings | 394.94 | 572.66 | 1 230.16 | 1 224.26 | 1 383.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 041.14 | 1 123.22 | 1 651.43 | 1 640.15 | 1 755.90 |
| Investments total | 1 041.14 | 1 123.22 | 1 651.43 | 1 640.15 | 1 755.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 7.00 | 672.70 | 2 101.12 | ||
| Short term receivables total | 7.00 | 672.70 | 2 101.12 | ||
| Cash and bank deposits | 333.56 | 971.31 | 1 482.27 | 1 214.37 | |
| Cash and cash equivalents | 333.56 | 971.31 | 1 482.27 | 1 214.37 | |
| Balance sheet total (assets) | 1 041.14 | 1 456.78 | 2 629.74 | 3 795.11 | 5 071.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 122.00 | 135.00 |
| Other reserves | 149.39 | 231.47 | 759.68 | 600.05 | 715.80 |
| Retained earnings | 287.11 | 542.76 | 528.31 | 1 796.11 | 2 769.63 |
| Profit of the financial year | 394.94 | 572.66 | 1 230.16 | 1 224.26 | 1 383.14 |
| Shareholders equity total | 937.93 | 1 454.09 | 2 627.06 | 3 792.42 | 5 053.57 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 100.52 | ||||
| Short-term deferred tax liabilities | 12.81 | ||||
| Other non-interest bearing current liabilities | 2.69 | 2.69 | 2.69 | 2.69 | 5.00 |
| Current liabilities total | 103.21 | 2.69 | 2.69 | 2.69 | 17.81 |
| Balance sheet total (liabilities) | 1 041.14 | 1 456.78 | 2 629.74 | 3 795.11 | 5 071.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.