SØLUND EJENDOMSINVEST Holding A/S — Credit Rating and Financial Key Figures
CVR number: 31493129
Sulsted Landevej 10, 9380 Vestbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 485.93 | - 350.75 | - 451.05 | 99.16 | 55.50 |
Employee benefit expenses | - 656.16 | - 783.04 | - 699.22 | - 866.72 | - 852.81 |
Total depreciation | -38.93 | -38.93 | -33.93 | -34.97 | -68.93 |
Reduction in value of non-current assets | - 103.25 | 2 321.40 | - 131.27 | ||
EBIT | -1 181.03 | -1 172.73 | -1 287.45 | 1 518.87 | - 997.51 |
Other financial income | 812.19 | 2 316.76 | 946.32 | 1 746.94 | 13 101.98 |
Other financial expenses | - 337.72 | -89.75 | -1 233.15 | - 394.92 | - 636.71 |
Net income from associates (fin.) | 5 514.96 | 4 952.02 | 4 213.24 | - 588.31 | 2 329.46 |
Pre-tax profit | 4 808.40 | 6 006.30 | 2 638.95 | 2 282.59 | 13 797.22 |
Income taxes | 216.65 | - 510.84 | -14.00 | - 590.18 | -2 597.07 |
Net earnings | 5 025.05 | 5 495.46 | 2 624.95 | 1 692.41 | 11 200.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 225.13 | 483.72 | 6 705.79 | 21 992.86 | 11 584.92 |
Machinery and equipment | 21.16 | 10.17 | 4.17 | 410.00 | 369.00 |
Tangible assets total | 246.29 | 493.88 | 6 709.95 | 22 402.86 | 11 953.92 |
Holdings in group member companies | 20 049.56 | 5 836.91 | 10 935.13 | 13 307.30 | 11 571.77 |
Participating interests | 9 042.83 | 9 969.89 | 3 346.07 | 2 632.70 | 74.85 |
Investments total | 29 092.39 | 15 806.80 | 14 281.19 | 15 940.00 | 11 646.62 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 23 243.23 | 13 706.84 | 18 721.96 | 9 574.38 | 15 427.58 |
Current owed by particip. interest comp. | 1 554.47 | 4 762.01 | 4 932.25 | 4 731.94 | 5 525.95 |
Prepayments and accrued income | 501.82 | 5.91 | 3.04 | 2 087.68 | 10.87 |
Current other receivables | 4 954.27 | 3 427.52 | 2 208.09 | 1 133.47 | 593.13 |
Current deferred tax assets | 975.60 | 19.13 | 943.17 | 380.83 | 334.21 |
Short term receivables total | 31 229.40 | 21 921.42 | 26 808.52 | 17 908.29 | 21 891.74 |
Other current investments | 5 073.49 | 3 689.34 | 6 555.81 | 20 612.83 | 38 603.89 |
Cash and bank deposits | 450.23 | 18 653.22 | 10 004.09 | 4 080.45 | 2 355.09 |
Cash and cash equivalents | 5 523.72 | 22 342.56 | 16 559.89 | 24 693.28 | 40 958.98 |
Balance sheet total (assets) | 66 091.80 | 60 564.65 | 64 359.55 | 80 944.43 | 86 451.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
Shares repurchased | 3 000.00 | 1 500.00 | 119.80 | 3 000.00 | |
Other reserves | 11 528.58 | 3 647.40 | 3 945.91 | ||
Retained earnings | 36 489.81 | 47 896.03 | 57 038.90 | 59 544.05 | 54 290.55 |
Profit of the financial year | 5 025.05 | 5 495.46 | 2 624.95 | 1 692.41 | 11 200.15 |
Shareholders equity total | 57 243.44 | 59 738.90 | 60 863.85 | 62 556.26 | 73 636.61 |
Provisions | 478.99 | ||||
Non-current loans from credit institutions | 1 684.50 | ||||
Non-current deferred tax liabilities | 8 245.05 | 8 245.05 | |||
Non-current liabilities total | 9 929.55 | 8 245.05 | |||
Current loans from credit institutions | 0.17 | ||||
Current trade creditors | 6.69 | 13.80 | 65.47 | 75.00 | 97.39 |
Current owed to participating | 328.71 | 300.08 | 785.66 | 769.83 | 256.47 |
Current owed to group member | 5 451.75 | 258.72 | 1 954.52 | 4 314.36 | 948.66 |
Short-term deferred tax liabilities | 452.04 | 177.84 | 568.87 | 2 996.04 | |
Other non-interest bearing current liabilities | 2 609.00 | 75.30 | 111.18 | 2 728.99 | 210.36 |
Accruals and deferred income | 10.00 | 91.46 | 60.68 | ||
Current liabilities total | 8 848.37 | 825.75 | 3 495.70 | 7 979.63 | 4 569.61 |
Balance sheet total (liabilities) | 66 091.80 | 60 564.65 | 64 359.55 | 80 944.43 | 86 451.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.