Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØLUND EJENDOMSINVEST Holding A/S — Credit Rating and Financial Key Figures
CVR number: 31493129
Sulsted Landevej 10, 9380 Vestbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 350.75 | - 451.05 | 99.16 | 55.50 | -50.56 |
| Employee benefit expenses | - 783.04 | - 699.22 | - 866.72 | - 852.81 | - 878.41 |
| Total depreciation | -38.93 | -33.93 | -34.97 | -68.93 | -63.97 |
| Reduction in value of non-current assets | - 103.25 | 2 321.40 | - 131.27 | 85.00 | |
| EBIT | -1 172.73 | -1 287.45 | 1 518.87 | - 997.51 | - 907.94 |
| Other financial income | 2 316.76 | 946.32 | 1 746.94 | 13 101.98 | 1 491.48 |
| Other financial expenses | -89.75 | -1 233.15 | - 394.92 | - 636.71 | -7 975.36 |
| Net income from associates (fin.) | 4 952.02 | 4 213.24 | - 588.31 | 2 329.46 | - 968.82 |
| Pre-tax profit | 6 006.30 | 2 638.95 | 2 282.59 | 13 797.22 | -8 360.65 |
| Income taxes | - 510.84 | -14.00 | - 590.18 | -2 597.07 | 129.42 |
| Net earnings | 5 495.46 | 2 624.95 | 1 692.41 | 11 200.15 | -8 231.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 483.72 | 6 705.79 | 21 992.86 | 11 584.92 | 11 608.23 |
| Machinery and equipment | 10.17 | 4.17 | 410.00 | 369.00 | 328.00 |
| Tangible assets total | 493.88 | 6 709.95 | 22 402.86 | 11 953.92 | 11 936.23 |
| Holdings in group member companies | 5 836.91 | 10 935.13 | 13 307.30 | 11 571.77 | 11 493.31 |
| Participating interests | 9 969.89 | 3 346.07 | 2 632.70 | 74.85 | 172.60 |
| Investments total | 15 806.80 | 14 281.19 | 15 940.00 | 11 646.62 | 11 665.91 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13 706.84 | 18 721.96 | 9 574.38 | 15 427.58 | 7 659.42 |
| Current owed by particip. interest comp. | 4 762.01 | 4 932.25 | 4 731.94 | 5 525.95 | 4 091.01 |
| Prepayments and accrued income | 5.91 | 3.04 | 2 087.68 | 10.87 | 31.20 |
| Current other receivables | 3 427.52 | 2 208.09 | 1 133.47 | 593.13 | 461.02 |
| Current deferred tax assets | 19.13 | 943.17 | 380.83 | 334.21 | 372.58 |
| Short term receivables total | 21 921.42 | 26 808.52 | 17 908.29 | 21 891.74 | 12 615.22 |
| Other current investments | 3 689.34 | 6 555.81 | 20 612.83 | 38 603.89 | 28 430.57 |
| Cash and bank deposits | 18 653.22 | 10 004.09 | 4 080.45 | 2 355.09 | 7 809.58 |
| Cash and cash equivalents | 22 342.56 | 16 559.89 | 24 693.28 | 40 958.98 | 36 240.14 |
| Balance sheet total (assets) | 60 564.65 | 64 359.55 | 80 944.43 | 86 451.26 | 72 457.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 1 500.00 | 119.80 | 3 000.00 | ||
| Other reserves | 3 647.40 | 3 945.91 | 2 500.29 | ||
| Retained earnings | 47 896.03 | 57 038.90 | 59 544.05 | 54 290.55 | 66 936.32 |
| Profit of the financial year | 5 495.46 | 2 624.95 | 1 692.41 | 11 200.15 | -8 231.22 |
| Shareholders equity total | 59 738.90 | 60 863.85 | 62 556.26 | 73 636.61 | 62 405.38 |
| Provisions | 478.99 | ||||
| Non-current loans from credit institutions | 1 684.50 | ||||
| Non-current deferred tax liabilities | 8 245.05 | 8 245.05 | 8 245.05 | ||
| Non-current liabilities total | 9 929.55 | 8 245.05 | 8 245.05 | ||
| Current trade creditors | 13.80 | 65.47 | 75.00 | 97.39 | 144.78 |
| Current owed to participating | 300.08 | 785.66 | 769.83 | 256.47 | 1 381.16 |
| Current owed to group member | 258.72 | 1 954.52 | 4 314.36 | 948.66 | |
| Short-term deferred tax liabilities | 177.84 | 568.87 | 2 996.04 | ||
| Other non-interest bearing current liabilities | 75.30 | 111.18 | 2 728.99 | 210.36 | 226.80 |
| Accruals and deferred income | 10.00 | 91.46 | 60.68 | 54.32 | |
| Current liabilities total | 825.75 | 3 495.70 | 7 979.63 | 4 569.61 | 1 807.06 |
| Balance sheet total (liabilities) | 60 564.65 | 64 359.55 | 80 944.43 | 86 451.26 | 72 457.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.