ADAPA FLEXIBLES DENMARK BJERT A/S — Credit Rating and Financial Key Figures
CVR number: 10082773
Gl. Skartved 11, 6091 Bjert
dkb-faktura@adapa-group.com
tel: 76323276
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 403.00 | 22 690.00 | 15 154.00 | 8 588.00 | 22 118.00 |
| Costs of management | -10 735.00 | -11 272.00 | -6 377.00 | -7 653.00 | -11 353.00 |
| Costs of distribution | -5 159.00 | -5 642.00 | -5 715.00 | -4 983.00 | -6 260.00 |
| EBIT | 4 509.00 | 5 776.00 | 3 062.00 | -4 048.00 | 4 505.00 |
| Other financial income | 6.00 | 34.00 | 42.00 | ||
| Other financial expenses | - 401.00 | - 313.00 | -1 141.00 | -1 893.00 | -1 654.00 |
| Pre-tax profit | 4 114.00 | 5 497.00 | 1 963.00 | -5 941.00 | 2 851.00 |
| Income taxes | - 920.00 | -1 009.00 | - 649.00 | 1 307.00 | - 629.00 |
| Net earnings | 3 194.00 | 4 488.00 | 1 314.00 | -4 634.00 | 2 222.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 089.00 | 29 615.00 | 28 482.00 | 27 380.00 | 26 307.00 |
| Buildings | 11 899.00 | 9 714.00 | 31 295.00 | 35 983.00 | 30 619.00 |
| Machinery and equipment | 470.00 | 1 057.00 | 939.00 | 749.00 | 606.00 |
| Tangible assets total | 42 458.00 | 40 386.00 | 60 716.00 | 64 112.00 | 57 532.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10 863.00 | 17 528.00 | 20 002.00 | 11 504.00 | 8 058.00 |
| Finished products/goods | 8 944.00 | 9 218.00 | 10 639.00 | 6 694.00 | 3 902.00 |
| Inventories total | 19 807.00 | 26 746.00 | 30 641.00 | 18 198.00 | 11 960.00 |
| Current trade debtors | 4 058.00 | 4 773.00 | 3 422.00 | 4 179.00 | 8 958.00 |
| Current amounts owed by group member comp. | 15 753.00 | 31 219.00 | 6 871.00 | 9 609.00 | 8 643.00 |
| Current other receivables | 1 354.00 | 2 347.00 | 2 221.00 | 2 138.00 | 3 114.00 |
| Current deferred tax assets | 302.00 | 8.00 | |||
| Short term receivables total | 21 165.00 | 38 339.00 | 12 514.00 | 16 228.00 | 20 723.00 |
| Cash and bank deposits | 453.00 | 377.00 | 6.00 | 6.00 | 2.00 |
| Cash and cash equivalents | 453.00 | 377.00 | 6.00 | 6.00 | 2.00 |
| Balance sheet total (assets) | 83 883.00 | 105 848.00 | 103 877.00 | 98 544.00 | 90 217.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 001.00 | 1 001.00 | 1 001.00 | 1 001.00 |
| Retained earnings | 26 968.00 | 55 159.00 | 59 647.00 | 60 961.00 | 56 327.00 |
| Profit of the financial year | 3 194.00 | 4 488.00 | 1 314.00 | -4 634.00 | 2 222.00 |
| Shareholders equity total | 31 162.00 | 60 648.00 | 61 962.00 | 57 328.00 | 59 550.00 |
| Provisions | 1 186.00 | 702.00 | 1 350.00 | 125.00 | 435.00 |
| Non-current loans from credit institutions | 11 392.00 | 10 642.00 | 10 021.00 | 9 443.00 | 8 761.00 |
| Non-current deferred tax liabilities | 2 126.00 | 1 940.00 | 2 083.00 | 2 157.00 | 2 199.00 |
| Non-current liabilities total | 13 518.00 | 12 582.00 | 12 104.00 | 11 600.00 | 10 960.00 |
| Current loans from credit institutions | 766.00 | 8 262.00 | 7 810.00 | 4 047.00 | 4 164.00 |
| Current trade creditors | 2 925.00 | 5 243.00 | 5 911.00 | 3 750.00 | 8 410.00 |
| Current owed to group member | 29 988.00 | 11 918.00 | 11 167.00 | 19 001.00 | 2 400.00 |
| Short-term deferred tax liabilities | 1 123.00 | 1 009.00 | |||
| Other non-interest bearing current liabilities | 3 215.00 | 5 484.00 | 3 573.00 | 2 693.00 | 4 298.00 |
| Current liabilities total | 38 017.00 | 31 916.00 | 28 461.00 | 29 491.00 | 19 272.00 |
| Balance sheet total (liabilities) | 83 883.00 | 105 848.00 | 103 877.00 | 98 544.00 | 90 217.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.