Sommer Systems ApS — Credit Rating and Financial Key Figures
CVR number: 36428236
Sommerfuglen 11, 7190 Billund
karsten@sommersystems.com
tel: 28444015
www.sommersystems.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 184.53 | 682.39 | -22.96 | 38.35 | -44.47 |
| Employee benefit expenses | -0.60 | -90.67 | |||
| EBIT | 183.93 | 591.71 | -22.96 | 38.35 | -44.47 |
| Other financial income | 0.10 | 1.38 | |||
| Other financial expenses | -0.40 | -0.49 | -0.29 | ||
| Pre-tax profit | 183.53 | 591.33 | -23.25 | 39.73 | -44.47 |
| Income taxes | -29.11 | - 130.09 | -3.98 | -20.40 | |
| Net earnings | 154.43 | 461.24 | -23.25 | 35.74 | -64.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 197.06 | 214.49 | 184.10 | 190.11 | 20.31 |
| Current amounts owed by group member comp. | 300.00 | ||||
| Current other receivables | 27.29 | 77.93 | 32.38 | 17.26 | |
| Short term receivables total | 197.06 | 541.78 | 262.04 | 222.48 | 37.58 |
| Cash and bank deposits | 0.50 | 225.40 | 68.64 | 87.26 | |
| Cash and cash equivalents | 0.50 | 225.40 | 68.64 | 87.26 | |
| Balance sheet total (assets) | 197.57 | 767.18 | 330.68 | 222.48 | 124.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 573.51 | ||||
| Other reserves | 40.00 | ||||
| Retained earnings | -42.43 | - 461.24 | -23.30 | 26.11 | |
| Profit of the financial year | 154.43 | 461.24 | -23.25 | 35.74 | -64.87 |
| Shareholders equity total | 152.00 | 613.51 | 16.75 | 52.44 | 1.24 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.79 | 165.81 | 46.47 | ||
| Current owed to group member | 130.09 | 130.09 | 99.95 | 99.95 | |
| Short-term deferred tax liabilities | 29.11 | ||||
| Other non-interest bearing current liabilities | 14.68 | 23.57 | 18.04 | 23.62 | 23.64 |
| Current liabilities total | 45.57 | 153.67 | 313.94 | 170.04 | 123.59 |
| Balance sheet total (liabilities) | 197.57 | 767.18 | 330.68 | 222.48 | 124.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.