DÖHLER SCANDINAVIA A/S — Credit Rating and Financial Key Figures
CVR number: 25799283
Delta Park 40, 2665 Vallensbæk Strand
dkka-administration@doehler.com
tel: 56670000
www.doehler.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 550.92 | 17 928.69 | 19 549.75 | 18 808.92 | 20 996.90 |
| Employee benefit expenses | -12 775.91 | -14 217.68 | -16 183.24 | -15 402.04 | -19 561.08 |
| Other operating expenses | -65.87 | ||||
| Total depreciation | - 444.52 | - 239.54 | -96.41 | ||
| EBIT | - 669.51 | 3 405.60 | 3 270.11 | 3 406.88 | 1 435.82 |
| Other financial income | 1.70 | 3.06 | 40.23 | 188.25 | 435.30 |
| Other financial expenses | -20.10 | -20.03 | -31.59 | - 316.19 | - 515.74 |
| Pre-tax profit | - 687.90 | 3 388.63 | 3 278.75 | 3 278.94 | 1 355.37 |
| Income taxes | 65.53 | - 726.72 | - 712.57 | - 652.17 | - 337.27 |
| Net earnings | - 622.37 | 2 661.91 | 2 566.18 | 2 626.77 | 1 018.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 319.32 | 96.41 | |||
| Intangible assets total | 319.32 | 96.41 | |||
| Machinery and equipment | 132.84 | ||||
| Tangible assets total | 132.84 | ||||
| Investments total | 123.69 | 126.94 | 400.27 | ||
| Non-current other receivables | 109.27 | 110.16 | |||
| Long term receivables total | 109.27 | 110.16 | |||
| Inventories total | |||||
| Current trade debtors | 12 577.74 | 4 889.67 | 6 733.02 | ||
| Current amounts owed by group member comp. | 7 347.84 | 10 272.14 | 9 923.50 | 3 393.65 | |
| Prepayments and accrued income | 23.44 | 7.81 | 23.78 | 298.04 | |
| Current other receivables | 24.20 | ||||
| Current deferred tax assets | 265.54 | 923.76 | 40.35 | 9 046.81 | 6 455.09 |
| Short term receivables total | 7 636.82 | 11 203.71 | 12 618.09 | 23 883.76 | 16 904.00 |
| Cash and bank deposits | 12.83 | 107.62 | 668.07 | 1 189.69 | 7 553.22 |
| Cash and cash equivalents | 12.83 | 107.62 | 668.07 | 1 189.69 | 7 553.22 |
| Balance sheet total (assets) | 8 211.09 | 11 517.90 | 13 409.85 | 25 200.39 | 24 857.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 5 042.97 | 4 420.60 | 7 082.51 | 9 648.69 | 12 275.46 |
| Profit of the financial year | - 622.37 | 2 661.91 | 2 566.18 | 2 626.77 | 1 018.11 |
| Shareholders equity total | 5 020.60 | 7 682.51 | 10 248.69 | 12 875.46 | 13 893.57 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 814.39 | ||||
| Current trade creditors | 187.00 | 201.21 | 502.41 | 487.77 | 761.95 |
| Current owed to group member | 167.53 | 125.24 | 27.00 | ||
| Short-term deferred tax liabilities | 1 308.10 | 562.94 | 9 389.68 | 6 330.10 | |
| Other non-interest bearing current liabilities | 2 189.09 | 2 158.54 | 2 095.81 | 2 322.24 | 3 844.88 |
| Current liabilities total | 3 190.49 | 3 835.39 | 3 161.16 | 12 324.93 | 10 963.93 |
| Balance sheet total (liabilities) | 8 211.09 | 11 517.90 | 13 409.85 | 25 200.39 | 24 857.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.