PROSHOP EUROPE HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 35230653
Langdyssen 3, Lisbjerg 8200 Aarhus N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 609.54 | 9 020.57 | 9 313.77 | 10 113.50 | 10 182.19 |
Employee benefit expenses | -6 369.79 | -5 781.66 | -6 897.63 | -7 358.51 | -8 181.89 |
Total depreciation | - 753.73 | - 845.09 | - 914.98 | -1 193.30 | -1 214.73 |
EBIT | 1 486.02 | 2 393.81 | 1 501.16 | 1 561.68 | 785.58 |
Other financial income | 57.11 | 187.08 | 213.52 | ||
Other financial expenses | -1 426.94 | -2 441.81 | -2 929.68 | -2 959.01 | -2 162.02 |
Net income from associates (fin.) | 2 445.44 | 5 192.32 | 10 975.12 | 5 331.58 | 7 387.03 |
Pre-tax profit | 2 561.64 | 5 331.41 | 9 760.11 | 3 934.24 | 6 010.59 |
Income taxes | -68.42 | - 104.18 | 206.36 | 256.49 | 206.46 |
Net earnings | 2 493.23 | 5 227.23 | 9 966.47 | 4 190.74 | 6 217.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 30.22 | 9.10 | 130.57 | ||
Intangible assets total | 30.22 | 9.10 | 130.57 | ||
Machinery and equipment | 2 017.11 | 2 016.53 | 3 380.98 | 3 619.46 | 3 299.57 |
Tangible assets total | 2 017.11 | 2 016.53 | 3 380.98 | 3 619.46 | 3 299.57 |
Holdings in group member companies | 25 428.99 | 27 412.76 | 36 562.75 | 41 894.32 | 49 281.36 |
Investments total | 26 731.13 | 29 321.29 | 38 500.57 | 43 833.74 | 51 225.04 |
Non-current loans receivable | 335.25 | ||||
Long term receivables total | 335.25 | ||||
Inventories total | |||||
Current trade debtors | 93.38 | 93.38 | 93.38 | 93.38 | 93.38 |
Current amounts owed by group member comp. | 2 125.47 | 4 850.38 | 2 342.06 | 675.89 | |
Prepayments and accrued income | 345.26 | 1 069.31 | 1 239.77 | 1 587.70 | 1 366.21 |
Current other receivables | 93.88 | 55.34 | 56.60 | 91.66 | 69.40 |
Current deferred tax assets | 166.12 | 47.09 | 30.89 | 339.92 | |
Short term receivables total | 2 824.10 | 6 115.50 | 3 762.69 | 2 112.65 | 2 204.88 |
Cash and bank deposits | 8.64 | 5.02 | 11.59 | 5.04 | 1.67 |
Cash and cash equivalents | 8.64 | 5.02 | 11.59 | 5.04 | 1.67 |
Balance sheet total (assets) | 31 611.20 | 37 467.43 | 45 991.08 | 49 570.89 | 56 861.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Other reserves | 6 172.62 | ||||
Retained earnings | -3 233.82 | -3 949.14 | 1 278.09 | 11 414.56 | 9 432.68 |
Profit of the financial year | 2 493.23 | 5 227.23 | 9 966.47 | 4 190.74 | 6 217.05 |
Shareholders equity total | 4 259.41 | 6 278.09 | 16 244.56 | 20 605.30 | 26 822.34 |
Provisions | 52.54 | 194.18 | |||
Capital loans | 21 054.18 | 22 669.03 | 9 551.62 | 775.66 | |
Non-current other liabilities | 493.08 | 505.41 | |||
Non-current deferred tax liabilities | 523.10 | 543.83 | 2 130.30 | ||
Non-current liabilities total | 21 547.27 | 23 174.43 | 10 074.73 | 1 319.49 | 2 130.30 |
Current loans from credit institutions | 414.36 | 3 845.87 | 17 618.22 | 15 704.40 | 12 296.53 |
Current trade creditors | 558.80 | 2 136.18 | 397.98 | 835.69 | 550.10 |
Current owed to group member | 871.16 | 29.88 | 381.54 | 9 891.31 | 12 571.92 |
Other non-interest bearing current liabilities | 3 960.21 | 2 002.97 | 1 274.05 | 1 162.16 | 2 296.35 |
Current liabilities total | 5 804.53 | 8 014.90 | 19 671.79 | 27 593.57 | 27 714.91 |
Balance sheet total (liabilities) | 31 611.20 | 37 467.43 | 45 991.08 | 49 570.89 | 56 861.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.